XML 73 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Obligations
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt Obligations
6. DEBT OBLIGATIONS

The following is a summary of the outstanding principal balances and interest rates, which include the effect of derivative financial instruments, for our debt obligations as of March 31, 2020 and December 31, 2019 (dollars in thousands):
   
Interest Rate(1)
 
March 31, 2020
 
December 31, 2019
Revolving credit facility(2)
LIBOR + 1.4%
 
$
34,000

 
$

Term loans(3)
2.01% - 4.59%
 
1,622,500

 
1,652,500

Secured loan facilities
3.35% - 3.52%
 
395,000

 
395,000

Mortgages
3.45% - 7.91%
 
322,127

 
324,578

Finance lease liability
 
 
384

 
443

Assumed market debt adjustments, net
 
 
(1,285
)
 
(1,218
)
Deferred financing expenses, net
 
 
(16,325
)
 
(17,204
)
Total  
 
 
$
2,356,401

 
$
2,354,099


(1) 
Interest rates are as of March 31, 2020.
(2) 
The gross borrowings and payments under our revolving credit facility were $55.0 million and $21.0 million, respectively, during the three months ended March 31, 2020. The gross borrowings and payments under our revolving credit facility were $64.0 million and $86.0 million, respectively, during the three months ended March 31, 2019.
(3) 
Our term loans carry an interest rate of LIBOR plus a spread. While most of the rates are fixed through the use of swaps, there is still a portion of these loans that is not fixed through a swap, and thus is still indexed to LIBOR.
In January 2020, we made the final $30 million payment on our term loan maturing in 2021. Following this payment, the next term loan maturity is in April 2022.
In March 2020, we borrowed $34 million on our $500 million revolving credit facility in order to satisfy general operating needs. In April 2020, we borrowed an additional $200 million on our revolving credit facility to meet our operating needs for a sustained period due to the COVID-19 pandemic. As of May 11, 2020, total availability on our revolving credit facility, net of any letters of credit, was $254.7 million. Our debt is subject to certain covenants, and as of March 31, 2020, we were in compliance with the restrictive covenants of our outstanding debt obligations.
The allocation of total debt between fixed-rate and variable-rate as well as between secured and unsecured, excluding market debt adjustments and deferred financing expenses, net, as of March 31, 2020 and December 31, 2019, is summarized below (in thousands):
   
March 31, 2020
 
December 31, 2019
As to interest rate:(1)
 
 
 
Fixed-rate debt
$
1,944,511

 
$
2,122,021

Variable-rate debt
429,500

 
250,500

Total
$
2,374,011

 
$
2,372,521

As to collateralization:
 
 
 
Unsecured debt
$
1,656,500

 
$
1,652,500

Secured debt
717,511

 
720,021

Total  
$
2,374,011

 
$
2,372,521

 
 
 
 
Weighed-average interest rate(1)
3.3
%
 
3.4
%
(1) 
Includes the effects of derivative financial instruments (see Notes 7 and 12).