XML 46 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 10,718us-gaap_ProfitLoss $ 6,641us-gaap_ProfitLoss $ 4,065us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities      
Straight line rents (2,744)us-gaap_StraightLineRent (3,005)us-gaap_StraightLineRent (2,673)us-gaap_StraightLineRent
Amortization of lease intangibles (1,099)trno_AmortizationOfLeaseIntangibles (864)trno_AmortizationOfLeaseIntangibles 399trno_AmortizationOfLeaseIntangibles
Depreciation and amortization 19,170us-gaap_DepreciationAndAmortization 12,481us-gaap_DepreciationAndAmortization 8,728us-gaap_DepreciationAndAmortization
Depreciation related to discontinued operations   101us-gaap_DepreciationAndAmortizationDiscontinuedOperations 509us-gaap_DepreciationAndAmortizationDiscontinuedOperations
Gain on sales of real estate investments   (2,778)us-gaap_GainLossOnSaleOfProperties (4,037)us-gaap_GainLossOnSaleOfProperties
Deferred financing cost and mortgage premium amortization 279us-gaap_AmortizationOfFinancingCostsAndDiscounts 252us-gaap_AmortizationOfFinancingCostsAndDiscounts 462us-gaap_AmortizationOfFinancingCostsAndDiscounts
Stock-based compensation 2,060us-gaap_ShareBasedCompensation 2,137us-gaap_ShareBasedCompensation 1,121us-gaap_ShareBasedCompensation
Changes in assets and liabilities      
Other assets (1,510)us-gaap_IncreaseDecreaseInOtherOperatingAssets (576)us-gaap_IncreaseDecreaseInOtherOperatingAssets (533)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other liabilities 2,447us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (894)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,708us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 29,321us-gaap_NetCashProvidedByUsedInOperatingActivities 13,495us-gaap_NetCashProvidedByUsedInOperatingActivities 9,749us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Restricted cash (40)us-gaap_IncreaseDecreaseInRestrictedCash (265)us-gaap_IncreaseDecreaseInRestrictedCash (218)us-gaap_IncreaseDecreaseInRestrictedCash
Cash paid for property acquisitions (225,797)us-gaap_PaymentsToAcquireBuildings (209,338)us-gaap_PaymentsToAcquireBuildings (166,043)us-gaap_PaymentsToAcquireBuildings
Cash paid for deposits on property acquisitions (4,350)us-gaap_PaymentsForDepositsOnRealEstateAcquisitions (200)us-gaap_PaymentsForDepositsOnRealEstateAcquisitions  
Proceeds from sales of real estate investments   17,469us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 16,293us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Additions to buildings, improvements and leasing costs (19,729)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (9,531)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (10,212)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Net cash used in investing activities (249,916)us-gaap_NetCashProvidedByUsedInInvestingActivities (201,865)us-gaap_NetCashProvidedByUsedInInvestingActivities (160,180)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of common stock 320,263us-gaap_ProceedsFromIssuanceOfCommonStock 191,475us-gaap_ProceedsFromIssuanceOfCommonStock 55,004us-gaap_ProceedsFromIssuanceOfCommonStock
Issuance costs on issuance of common stock (630)trno_IssuanceCostsOnIssuanceOfCommonStock (648)trno_IssuanceCostsOnIssuanceOfCommonStock (305)trno_IssuanceCostsOnIssuanceOfCommonStock
Repurchase of common stock (284)us-gaap_PaymentsForRepurchaseOfCommonStock (160)us-gaap_PaymentsForRepurchaseOfCommonStock (79)us-gaap_PaymentsForRepurchaseOfCommonStock
Issuance of preferred stock     44,551us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Issuance costs on issuance of preferred stock     (260)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Purchase of derivative instrument (835)us-gaap_PaymentsForDerivativeInstrumentFinancingActivities    
Borrowings on credit facility 115,000us-gaap_ProceedsFromLinesOfCredit 62,500us-gaap_ProceedsFromLinesOfCredit 162,700us-gaap_ProceedsFromLinesOfCredit
Payments on credit facility (146,000)us-gaap_RepaymentsOfLinesOfCredit (96,929)us-gaap_RepaymentsOfLinesOfCredit (138,271)us-gaap_RepaymentsOfLinesOfCredit
Borrowings on term loan payable 150,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 50,000us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Payments on term loan payable     (20,050)us-gaap_RepaymentsOfLongTermDebt
Borrowings on mortgage loans payable     59,880us-gaap_ProceedsFromIssuanceOfSecuredDebt
Payments on mortgage loans payable (12,267)us-gaap_RepaymentsOfSecuredDebt (2,852)us-gaap_RepaymentsOfSecuredDebt (1,847)us-gaap_RepaymentsOfSecuredDebt
Payment of deferred financing costs (1,705)us-gaap_PaymentsOfFinancingCosts (723)us-gaap_PaymentsOfFinancingCosts (1,110)us-gaap_PaymentsOfFinancingCosts
Dividends paid to common stockholders (15,770)us-gaap_PaymentsOfDividendsCommonStock (9,669)us-gaap_PaymentsOfDividendsCommonStock (5,497)us-gaap_PaymentsOfDividendsCommonStock
Dividends paid to preferred stockholders (3,565)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (3,565)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,604)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by financing activities 404,207us-gaap_NetCashProvidedByUsedInFinancingActivities 189,429us-gaap_NetCashProvidedByUsedInFinancingActivities 153,112us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 183,612us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,059us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,681us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 6,989us-gaap_CashAndCashEquivalentsAtCarryingValue 5,930us-gaap_CashAndCashEquivalentsAtCarryingValue 3,249us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 190,601us-gaap_CashAndCashEquivalentsAtCarryingValue 6,989us-gaap_CashAndCashEquivalentsAtCarryingValue 5,930us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Cash paid for interest, net of capitalized interest 6,242us-gaap_InterestPaid 6,413us-gaap_InterestPaid 4,819us-gaap_InterestPaid
Supplemental disclosures of non-cash transactions      
Accounts payable related to capital improvements 2,353trno_AccountsPayableRelatedToCapitalImprovements 1,685trno_AccountsPayableRelatedToCapitalImprovements 451trno_AccountsPayableRelatedToCapitalImprovements
Reconciliation of cash paid for property acquisitions      
Acquisition of properties 236,747trno_ReconciliationAcquisitionOfProperties 212,434trno_ReconciliationAcquisitionOfProperties 185,281trno_ReconciliationAcquisitionOfProperties
Assumption of mortgage loans payable (8,497)trno_AssumptionOfMortgageLoansPayable   (14,832)trno_AssumptionOfMortgageLoansPayable
Mortgage premiums (344)trno_BusinessAcquisitionPurchasePriceAllocationAssumptionOfMortgagePremiums   (701)trno_BusinessAcquisitionPurchasePriceAllocationAssumptionOfMortgagePremiums
Assumptions of other assets and liabilities (2,109)trno_AssumptionsOfOtherAssetsAndLiabilities (3,096)trno_AssumptionsOfOtherAssetsAndLiabilities (3,705)trno_AssumptionsOfOtherAssetsAndLiabilities
Net cash paid for property acquisitions $ 225,797us-gaap_PaymentsToAcquireBuildings $ 209,338us-gaap_PaymentsToAcquireBuildings $ 166,043us-gaap_PaymentsToAcquireBuildings