XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Total revenue $ 87,885,000 $ 64,295,000 $ 224,531,000 $ 146,653,000
Total hotel operating expenses 43,686,000 35,377,000 118,712,000 85,743,000
Depreciation and amortization 14,658,000 13,668,000 44,971,000 40,355,000
Property taxes, ground rent and insurance 5,669,000 6,114,000 16,559,000 17,947,000
General and administrative 4,592,000 4,147,000 12,998,000 11,993,000
Other charges 304,000 256,000 704,000 633,000
Reimbursable costs from unconsolidated entities 313,000 286,000 997,000 1,400,000
Total operating expenses 69,222,000 59,848,000 194,941,000 158,071,000
Operating income (loss) before gain (loss) on sale of hotel properties 18,663,000 4,447,000 29,590,000 (11,418,000)
Gain (loss) on sale of hotel properties 109,000 (7,000) 2,129,000 (21,000)
Operating income (loss) 18,772,000 4,440,000 31,719,000 (11,439,000)
Interest and other income 8,000 0 10,000 103,000
Interest expense, including amortization of deferred fees (6,404,000) (5,823,000) (19,729,000) (18,649,000)
Loss from unconsolidated real estate entities 0 0 0 (1,231,000)
Gain on sale of investment in unconsolidated real estate entities 0 0 0 23,817,000
Income (loss) before income tax expense 12,376,000 (1,383,000) 12,000,000 (7,399,000)
Income tax expense 0 0 0 0
Net income (loss) 12,376,000 (1,383,000) 12,000,000 (7,399,000)
Net (income) loss attributable to noncontrolling interests (248,000) 64,000 (166,000) 178,000
Net income (loss) attributable to common shareholders 12,128,000 (1,319,000) 11,834,000 (7,221,000)
Preferred dividends (1,987,000) (1,988,000) (5,962,000) (1,988,000)
Net income (loss) attributable to common shareholders $ 10,141,000 $ (3,307,000) $ 5,872,000 $ (9,209,000)
Income (loss) per common share - basic:        
Net (loss) income attributable to common shareholders (in dollars per share) $ 0.21 $ (0.07) $ 0.12 $ (0.19)
Income (loss) per common share - diluted:        
Net (loss) income attributable to common shareholders (in dollars per share) $ 0.21 $ (0.07) $ 0.12 $ (0.19)
Weighted average number of common shares outstanding:        
Basic (in shares) 48,798,528 48,755,561 48,793,839 48,211,612
Diluted (in shares) 49,072,895 48,755,561 49,023,835 48,211,612
Distributions declared per common share (in dollars per share) $ 0 $ 0 $ 0 $ 0
Room        
Total revenue $ 81,970,000 $ 59,305,000 $ 207,896,000 $ 135,210,000
Total hotel operating expenses 14,892,000 11,884,000 40,966,000 28,537,000
Food and beverage        
Total revenue 1,816,000 1,025,000 5,199,000 2,145,000
Total hotel operating expenses 1,435,000 717,000 3,911,000 1,493,000
Other        
Total revenue 3,786,000 3,679,000 10,439,000 7,898,000
Reimbursable costs from unconsolidated entities        
Total revenue 313,000 286,000 997,000 1,400,000
Telephone        
Total hotel operating expenses 346,000 366,000 1,106,000 1,114,000
Other hotel operating        
Total hotel operating expenses 883,000 743,000 2,494,000 1,652,000
General and administrative        
Total hotel operating expenses 6,880,000 6,082,000 19,035,000 14,950,000
Franchise and marketing fees        
Total hotel operating expenses 7,107,000 5,294,000 18,073,000 11,983,000
Advertising and promotions        
Total hotel operating expenses 1,499,000 1,078,000 3,918,000 2,670,000
Utilities        
Total hotel operating expenses 3,419,000 3,059,000 9,091,000 7,698,000
Repairs and maintenance        
Total hotel operating expenses 3,600,000 3,253,000 10,392,000 8,433,000
Management fees        
Total hotel operating expenses 2,987,000 2,185,000 7,631,000 5,141,000
Insurance        
Total hotel operating expenses $ 638,000 $ 716,000 $ 2,095,000 $ 2,072,000