XML 32 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment in Unconsolidated Entities (Tables)
 12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Additional Cash Flow Information During the years ended December 31, 2019 and 2018, the Company received cash distributions from the NewINK JV as follows (in thousands):
For the year ended
 December 31,
 20192018
Cash generated from other activities and excess cash$1,542  $3,186  
Total$1,542  $3,186  
During the years ended December 31, 2019 and 2018, the Company received cash distributions from the Inland JV as follows (in thousands):
For the year ended
 December 31,
 20192018
Cash generated from other activities and excess cash$1,150  $1,850  
Total$1,150  $1,850  
Schedule of Assets Liabilities and Equity of Joint Venture The following tables sets forth the total assets, liabilities, equity and components of net income (loss), including the Company's share, related to all JVs for the years ended December 31, 2019, 2018 and 2017 (in thousands):
Balance Sheet
December 31, 2019December 31, 2018December 31, 2017
Assets
Investment in hotel properties, net$2,221,718  $2,309,396  $2,363,726  
Other assets104,560  118,600  130,910  
Total Assets$2,326,278  $2,427,996  $2,494,636  
Liabilities
Mortgages and notes payable, net$1,612,217  $1,606,334  $1,597,351  
Other Liabilities34,948  37,051  38,773  
Total Liabilities1,647,165  1,643,385  1,636,124  
Equity
Chatham Lodging Trust69,008  79,744  87,326  
Joint Venture Partner610,105  704,867  771,186  
Total Equity679,113  784,611  858,512  
Total Liabilities and Equity$2,326,278  $2,427,996  $2,494,636  
Schedule of Income From Joint Venture
For the year ended
December 31,
201920182017
Revenue$496,485  $498,507  $487,174  
Total hotel operating expenses329,879  329,756  294,280  
Hotel operating income$166,606  $168,751  $192,894  
Impairment loss$41,132  $—  $—  
Net loss from continuing operations$(76,869) $(24,400) $(107) 
Loss on sale of hotels$(2,129) $—  $—  
Net loss$(78,998) $(24,400) $(107) 
(Loss) income allocable to the Company$(8,044) $(2,472) $7  
Basis difference adjustment$1,596  $1,596  $1,575  
Total (loss) income from unconsolidated real estate entities attributable to Chatham$(6,448) $(876) $1,582