XML 23 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 31,695 $ 33,178 $ 67,081
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 48,562 48,784 34,579
Amortization of deferred franchise fees 214 197 131
Amortization of deferred financing fees included in interest expense 1,076 1,606 1,532
Net loss (gain) from remeasurement and sales of investment in unconsolidated real estate entities 10 (3,576) (65,750)
Loss on early extinguishment of debt 4 412 184
Deferred tax benefit (426) 0 0
Share based compensation 3,013 2,835 2,471
(Income) loss from unconsolidated real estate entities (718) (2,411) 3,830
Changes in assets and liabilities:      
Hotel receivables 47 (318) 243
Deferred costs (94) (580) (754)
Prepaid expenses and other assets 2,288 (2,277) (118)
Accounts payable and accrued expenses 1,998 3,992 5,877
Net cash provided by operating activities 87,669 81,842 49,306
Cash flows from investing activities:      
Improvements and additions to hotel properties (22,496) (20,331) (14,931)
Acquisition of hotel properties, net of cash acquired 0 (169,447) (404,737)
Distributions from unconsolidated entities 7,228 12,903 2,053
Investment in unconsolidated real estate entities 0 0 (27,948)
Restricted cash (5,810) (5,488) (7,425)
Net cash used in investing activities (21,078) (182,363) (452,988)
Cash flows from financing activities:      
Borrowings on revolving credit facility 43,450 131,580 250,000
Repayments on revolving credit facility (56,530) (88,500) (277,500)
Payments on debt (3,775) (3,239) (2,631)
Proceeds from the issuance of debt 0 0 340,475
Principal prepayment of mortgage debt (5,954) (4,760) (32,186)
Payments of financing costs (50) (2,112) (1,585)
Payment of offering costs (75) (2,042) (7,062)
Proceeds from issuance of common shares 482 120,839 171,552
In-substance repurchase of vested common shares 0 (22) (18)
Forfeited distributions - non vested shares (91) 0 0
Distributions-common shares/units (52,966) (45,264) (26,507)
Net cash provided by (used in) financing activities (75,509) 106,480 414,538
Net change in cash and cash equivalents (8,918) 5,959 10,856
Cash and cash equivalents, beginning of period 21,036 15,077 4,221
Cash and cash equivalents, end of period 12,118 21,036 15,077
Supplemental disclosure of cash flow information:      
Cash paid for interest 26,836 25,508 18,296
Cash paid for income taxes $ 742 $ 160 $ 220