XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Room $ 273,345 $ 258,137 $ 184,926
Food and beverage 6,221 5,536 2,764
Other 10,115 9,534 7,534
Cost reimbursements from unconsolidated real estate entities 4,139 3,743 1,992
Total revenue 293,820 276,950 197,216
Hotel operating expenses:      
Room 57,209 50,165 37,516
Food and beverage 4,928 4,127 1,966
Telephone 1,712 1,708 1,304
Other hotel operating 2,358 2,467 2,056
General and administrative 22,274 21,101 16,265
Franchise and marketing fees 22,412 21,240 15,110
Advertising and promotions 5,147 5,040 3,676
Utilities 9,545 9,464 7,269
Repairs and maintenance 12,444 11,722 8,705
Management fees 9,389 8,742 6,096
Insurance 1,359 1,218 998
Total hotel operating expenses 148,777 136,994 100,961
Depreciation and amortization 48,775 48,981 34,710
Property taxes, ground rent and insurance 21,564 18,581 12,624
General and administrative 11,119 11,677 9,852
Hotel property acquisition costs and other charges 510 1,451 10,381
Reimbursable costs from unconsolidated real estate entities 4,139 3,743 1,992
Total operating expenses 234,884 221,427 170,520
Operating income 58,936 55,523 26,696
Interest and other income 51 264 108
Interest expense, including amortization of deferred fees (28,297) (27,924) (21,354)
Loss on early extinguishment of debt (4) (412) (184)
Income (loss) from unconsolidated real estate entities 718 2,411 (3,830)
Income (loss) on sale from unconsolidated real estate entities (10) 3,576 65,750
Income before income tax benefit (expense) 31,394 33,438 67,186
Income tax benefit (expense) 301 (260) (105)
Net income 31,695 33,178 67,081
Net income attributable to non-controlling interest (212) (212) (208)
Net income attributable to common shareholders $ 31,483 $ 32,966 $ 66,873
Income per Common Share - Basic:      
Net income attributable to common shareholders (in dollars per share) $ 0.82 $ 0.87 $ 2.32
Income per Common Share - Diluted:      
Net income attributable to common shareholders (in dollars per share) $ 0.81 $ 0.86 $ 2.30
Weighted average number of common shares outstanding:      
Basic (in shares) 38,299,067 37,917,871 28,531,094
Diluted (in shares) 38,482,875 38,322,285 28,846,724