XML 27 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 33,178 $ 67,081 $ 2,982
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 48,784 34,579 18,162
Amortization of deferred franchise fees 197 131 87
Amortization of deferred financing fees included in interest expense 1,606 1,532 1,088
Net gain from remeasurement and sales of investment in unconsolidated real estate entities (3,576) (65,750) 0
Loss on early extinguishment of debt 412 184 933
Loss on write-off of deferred franchise fee 0 0 64
Share based compensation 2,835 2,471 2,085
(Income) loss from unconsolidated real estate entities (2,411) 3,830 1,874
Changes in assets and liabilities:      
Hotel receivables (318) 243 (68)
Deferred costs (580) (754) (493)
Prepaid expenses and other assets (2,277) (118) 338
Accounts payable and accrued expenses 3,992 5,877 4,519
Net cash provided by operating activities 81,842 49,306 31,571
Cash flows from investing activities:      
Improvements and additions to hotel properties (20,331) (14,931) (16,178)
Acquisition of hotel properties, net of cash acquired (169,447) (404,737) (229,646)
Distributions from unconsolidated entities 12,903 2,053 13,939
Investment in unconsolidated real estate entities 0 (27,948) (1,649)
Restricted cash (5,488) (7,425) (1,656)
Net cash used in investing activities (182,363) (452,988) (235,190)
Cash flows from financing activities:      
Borrowings on revolving credit facility 131,580 250,000 234,000
Repayments on revolving credit facility (88,500) (277,500) (263,500)
Payments on debt (3,239) (2,631) (2,166)
Proceeds from the issuance of debt 0 340,475 164,613
Principal prepayment of mortgage debt (4,760) (32,186) (100,130)
Payments of financing costs (2,112) (1,585) (2,405)
Payment of offering costs (2,042) (7,062) (10,388)
Proceeds from issuance of common shares 120,839 171,552 202,751
In-substance repurchase of vested common shares (22) (18) (7)
Distributions-common shares/units (45,264) (26,507) (19,424)
Net cash provided by financing activities 106,480 414,538 203,344
Net change in cash and cash equivalents 5,959 10,856 (275)
Cash and cash equivalents, beginning of period 15,077 4,221 4,496
Cash and cash equivalents, end of period 21,036 15,077 4,221
Supplemental disclosure of cash flow information:      
Cash paid for interest 25,508 18,296 10,169
Cash paid for income taxes $ 160 $ 220 $ 77