XML 24 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue:      
Room $ 258,137 $ 184,926 $ 118,169
Food and beverage 5,536 2,764 1,311
Other 9,534 7,534 5,113
Cost reimbursements from unconsolidated real estate entities 3,743 1,992 1,635
Total revenue 276,950 197,216 126,228
Hotel operating expenses:      
Room 50,165 37,516 25,709
Food and beverage 4,127 1,966 944
Telephone 1,708 1,304 899
Other hotel operating 2,467 2,056 1,580
General and administrative 21,101 16,265 11,529
Franchise and marketing fees 21,240 15,110 9,394
Advertising and promotions 5,040 3,676 2,782
Utilities 9,464 7,269 4,955
Repairs and maintenance 11,722 8,705 6,310
Management fees 8,742 6,096 3,752
Insurance 1,218 998 742
Total hotel operating expenses 136,994 100,961 68,596
Depreciation and amortization 48,981 34,710 18,249
Property taxes, ground rent and insurance 18,581 12,624 8,915
General and administrative 11,677 9,852 8,131
Hotel property acquisition costs and other charges 1,451 10,381 3,341
Reimbursable costs from unconsolidated real estate entities 3,743 1,992 1,635
Total operating expenses 221,427 170,520 108,867
Operating income 55,523 26,696 17,361
Interest and other income 264 108 132
Interest expense, including amortization of deferred fees (27,924) (21,354) (11,580)
Loss on early extinguishment of debt (412) (184) (933)
Income (loss) from unconsolidated real estate entities 2,411 (3,830) (1,874)
Net gain from remeasurement and sales of investment in unconsolidated real estate entities 3,576 65,750 0
Income before income tax expense 33,438 67,186 3,106
Income tax expense (260) (105) (124)
Net income 33,178 67,081 2,982
Net income attributable to non-controlling interest (212) (208) 0
Net income attributable to common shareholders $ 32,966 $ 66,873 $ 2,982
Income per Common Share - Basic:      
Net income attributable to common shareholders (in dollars per share) $ 0.87 $ 2.32 $ 0.13
Income per Common Share - Diluted:      
Net income attributable to common shareholders (in dollars per share) $ 0.86 $ 2.30 $ 0.13
Weighted average number of common shares outstanding:      
Basic (in shares) 37,917,871 28,531,094 21,035,892
Diluted (in shares) 38,322,285 28,846,724 21,283,831