XML 48 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]  
Schedule Of Assets Liabilities and Equity Of Joint Venture Table
The following tables sets forth the total assets, liabilities, equity and components of net income (loss), including the Company’s share, related to all JVs for the years ended December 31, 2015, 2014 and 2013 (in thousands):
Balance Sheet
 
 
 
 
 
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
Assets
 
 
 
 
 
Investment in hotel properties, net
$
1,857,497

 
$
1,907,928

 
$
874,058

Other assets
206,894

 
261,311

 
114,034

Total Assets
$
2,064,391

 
$
2,169,239

 
$
988,092

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Mortgages and notes payable
$
1,657,000

 
$
1,677,159

 
$
969,023

Other Liabilities
35,807

 
34,929

 
19,211

Total Liabilities
1,692,807

 
1,712,088

 
988,234

 
 
 
 
 
 
Equity
 
 
 
 
 
Chatham Lodging Trust
37,633

 
45,470

 
(802
)
Joint Venture Partner
333,951

 
411,681

 
660

Total Equity
371,584

 
457,151

 
(142
)
Total Liabilities and Equity
$
2,064,391

 
$
2,169,239

 
$
988,092

Schedule Of Income From Joint Venture Table
 
 
For the year ended
Statement of Operations
 
December 31,
 
 
2015
 
2014
 
2013
Revenue
 
$
497,698

 
$
290,419

 
$
271,224

Total hotel operating expenses
 
290,123

 
166,849

 
151,823

Operating income
 
$
207,575

 
$
123,570

 
$
119,401

Net income (loss) from continuing operations
 
$
19,241

 
$
(40,018
)
 
$
(14,376
)
Loss on sale of hotels
 
$

 
$
(5
)
 
$
(2,730
)
Net income (loss)
 
$
19,241

 
$
(40,023
)
 
$
(17,106
)
 
 
 
 
 
 
 
Income (loss) allocable to the Company
 
$
1,811

 
$
(4,165
)
 
$
(1,874
)
Basis difference adjustment
 
$
600

 
$
335

 
$

Total income (loss) from unconsolidated real estate entities attributable to Chatham
 
$
2,411

 
$
(3,830
)
 
$
(1,874
)
Torrance Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information Table
During the years ended December 31, 2015 and 2014, the Company received cash distributions from the Torrance JV as follows (in thousands):
 
 
For the year ended
 
 
December 31,
 
 
2015
 
2014
Cash generated from other activities and excess cash
 
$
185

 
$
100

Total
 
$
185

 
$
100

Innkeepers Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information Table
During the years ended December 31, 2015 and 2014, the Company received cash distributions from the Innkeepers JV as follows (in thousands):
 
 
For the year ended
 
 
December 31,
 
 
2015
 
2014
Cash generated from other activities and excess cash
 
$

 
$
411

Total
 
$

 
$
411

NewINK Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information Table
During the years ended December 31, 2015 and 2014, the Company received cash distributions from the NewINK JV as follows (in thousands):
 
For the year ended
 
December 31,
 
2015
 
2014
Cash generated from other activities and excess cash
$
5,884

 
$
1,542

Total
$
5,884

 
$
1,542

Inland Joint Venture  
Schedule of Equity Method Investments [Line Items]  
Additional Cash Flow Information Table
During the years ended December 31, 2015 and 2014, the Company received cash distributions from the Inland JV as follows (in thousands):
 
For the year ended
 
December 31,
 
2015
 
2014
Cash generated from other activities and excess cash
$
2,845

 
$

Total
$
2,845

 
$