XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Text Block]

CHATHAM LODGING TRUST

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2025

(in thousands)

 

        

Initial Cost

          

Gross Amount at End of Year

                 
                    

Cost Cap. Sub.

                             
  

Year of

         

Buildings &

  

Cost Cap. Sub.

  

To Acq. Bldg &

      

Buildings &

      

Buildings &

  

Accumulated

  

Year of Original

  

Depreciation

 

Description

 

Acquisition

 

Encumbrances

  

Land

  

Improvements

  

To Acq. Land

  

Improvements

  

Land

  

Improvements

  

Total

  

Improvements

  

Depreciation

  

Construction

  

Life

 
                                                   

Homewood Suites Hartford - Farmington, CT

 

2010

     1,325   9,375   92   4,435   1,417   13,810   15,227   13,810   6,076   1999   

(1)

 

Residence Inn Holtsville - Holtsville, NY

 

2010

     2,200   18,765   27   2,875   2,227   21,640   23,867   21,640   8,210   2004   

(1)

 

Residence Inn White Plains - White Plains, NY

 

2010

     2,200   17,677      13,266   2,200   30,943   33,143   30,943   13,393   1982   

(1)

 

Residence Inn New Rochelle - New Rochelle, NY

 

2010

        20,281   9   6,351   9   26,632   26,641   26,632   10,726   2000   

(1)

 

Residence Inn Garden Grove - Garden Grove, CA

 

2011

     7,109   35,484   57   5,123   7,166   40,607   47,773   40,607   15,271   2003   

(1)

 

Homewood Suites San Antonio - San Antonio, TX

 

2011

     5,999   24,764   10   10,602   6,009   35,366   41,375   35,366   13,410   1996   

(1)

 

Residence Inn Washington DC - Washington, DC

 

2011

     6,083   22,063   16   9,975   6,099   32,038   38,137   32,038   13,183   1974   

(1)

 

Residence Inn Tyson's Corner - Vienna, VA

 

2011

     5,752   28,917   6   3,033   5,758   31,950   37,708   31,950   12,047   2001   

(1)

 

Hampton Inn Portland Downtown - Portland, ME

 

2012

     4,315   22,664   5   1,587   4,320   24,251   28,571   24,251   7,916   2011   

(1)

 

Hyatt Place Pittsburgh - Pittsburgh, PA

 

2013

  23,300   3,000   35,576   15   1,969   3,015   37,545   40,560   37,545   12,108   2011   

(1)

 

Hampton Inn & Suites Exeter - Exeter, NH

 

2013

  15,000   1,900   12,350   4   1,567   1,904   13,917   15,821   13,917   4,288   2010   

(1)

 

Residence Inn Bellevue - Bellevue, WA

 

2013

     13,800   56,957      6,667   13,800   63,624   77,424   63,624   18,955   2008   

(1)

 

SpringHill Suites Savannah - Savannah, GA

 

2013

  22,000   2,400   36,050   1   3,767   2,401   39,817   42,218   39,817   12,077   2009   

(1)

 

Residence Inn Silicon Valley I - Sunnyvale, CA

 

2014

     42,652   45,846   72   6,773   42,724   52,619   95,343   52,619   38,559   1983   

(1)

 

Residence Inn Silicon Valley II - Sunnyvale, CA

 

2014

     46,474   50,380   56   8,032   46,530   58,412   104,942   58,412   42,477   1985   

(1)

 

Residence Inn San Mateo - San Mateo, CA

 

2014

     38,420   31,352   123   5,769   38,543   37,121   75,664   37,121   26,813   1985   

(1)

 

Residence Inn Mt. View - Mountain View, CA

 

2014

     22,019   31,813   29   10,832   22,048   42,645   64,693   42,645   30,680   1985   

(1)

 

Hyatt Place Cherry Creek - Cherry Creek, CO

 

2014

     3,700   26,300      4,749   3,700   31,049   34,749   31,049   8,962   1987   

(1)

 

Courtyard Addison - Dallas, TX

 

2014

     2,413   21,554   42   4,813   2,455   26,367   28,822   26,367   7,925   2000   

(1)

 

Residence Inn Gaslamp - San Diego, CA

 

2015

        89,040   10   2,199   10   91,239   91,249   91,239   25,474   2009   

(1)

 

Hilton Garden Inn - Marina del Rey, CA

 

2015

        43,210   5   3,318   5   46,528   46,533   46,528   12,015   2013   

(1)

 

Residence Inn - Dedham, MA

 

2015

     4,230   17,304      3,245   4,230   20,549   24,779   20,549   5,677   1998   

(1)

 

Residence Inn - Ft. Lauderdale, FL

 

2015

     9,200   24,048   14   2,907   9,214   26,955   36,169   26,955   7,443   2008   

(1)

 

Home2 Suites - Woodland Hills, CA

 

2017

     6,500      128   56,732   6,628   56,732   63,360   56,732   17,280   2022   

(1)

 

Hilton Garden Inn - Portsmouth, NH

 

2017

     3,600   37,630      5,278   3,600   42,908   46,508   42,908   8,266   2006   

(1)

 

Courtyard - Summerville, SC

 

2017

  9,000   2,500   16,923   7   1,211   2,507   18,134   20,641   18,134   3,749   2014   

(1)

 

Embassy Suites - Springfield, VA

 

2017

     7,700   58,807      2,665   7,700   61,472   69,172   61,472   12,345   2013   

(1)

 

 

- continued -

 

        

Initial Cost

          

Gross Amount at End of Year

                 
                    

Cost Cap. Sub.

                             
  

Year of

         

Buildings &

  

Cost Cap. Sub.

  

To Acq. Bldg &

      

Buildings &

      

Buildings &

  

Accumulated

  

Year of Original

  

Depreciation

 

Description

 

Acquisition

 

Encumbrances

  

Land

  

Improvements

  

To Acq. Land

  

Improvements

  

Land

  

Improvements

  

Total

  

Improvements

  

Depreciation

  

Construction

  

Life

 

Residence Inn - Summerville, SC

 

2018

  9,500   2,300   17,060   11   344   2,311   17,404   19,715   17,404   3,276   2018   

(1)

 

Courtyard Dallas Downtown - Dallas, TX

 

2018

  24,500   2,900   42,760      267   2,900   43,027   45,927   43,027   7,616   2018   

(1)

 

Silicon Valley III - Sunnyvale, CA

 

2018

     8,171            8,171      8,171               

Residence Inn Austin Northwest/The Domain Area - Austin, TX

 

2021

  20,850   2,400   33,346      349   2,400   33,695   36,095   33,695   3,747   2016   

(1)

 

TownePlace Suites Austin Northwest/The Domain Area - Austin, TX

 

2021

  19,075   2,300   29,347   5   139   2,305   29,486   31,791   29,486   3,253   2021   

(1)

 

Hilton Garden Inn Destin - Miramar Beach, FL

 

2022

     4,222   25,246   18   193   4,240   25,439   29,679   25,439   2,457   2020   

(1)

 
                                                   

Grand Total(s)

     $267,784  $982,889  $762  $191,032  $268,546  $1,173,921  $1,442,467  $1,173,921  $415,674         

 

(1) Depreciation is computed based upon the following estimated useful lives:

 

  

Years

 

Building

 40 

Land improvements

 20 

Building improvements

 5 - 20 

 

- continued -

 

Notes:

 

(a) The change in total cost of real estate assets for the year ended is as follows:

 

  

2025

  

2024

  

2023

 

Balance at the beginning of the year

 $1,512,612  $1,564,433  $1,556,453 

Acquisitions

         

Dispositions

  (87,014)  (62,647)   

Impairment of depreciable assets

     (4,256)  (4,266)

Improvements

  16,869   15,082   12,246 

Balance at the end of the year

 $1,442,467  $1,512,612  $1,564,433 

Finance lease assets at the end of the year

  39,518   40,240    

Total investment in real estate

 $1,481,985  $1,552,852  $1,564,433 

 

(b) The change in accumulated depreciation and amortization of real estate assets for the year ended is as follows:

 

  

2025

  

2024

  

2023

 

Balance at the beginning of the year

 $401,532  $376,323  $328,832 

Depreciation expense

  42,095   46,588   47,491 

Accumulated depreciation on dispositions

  (27,953)  (21,379)   

Accumulated depreciation at the end of the year

 $415,674  $401,532  $376,323 

Accumulated amortization of finance leases at the end of the year

  927   596    

Total accumulated depreciation and amortization

 $416,601  $402,128  $376,323 

 

 

 

(c) The aggregate cost of properties for federal income tax purposes (in thousands) is approximately $1,482,197 as of December 31, 2025.