XML 29 R24.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Subsequent Events
6 Months Ended
Jun. 30, 2011
Subsequent Events [Abstract]  
Subsequent Events
16. Subsequent Events
          As noted above, on May 3, 2011, the JV was selected as the winning bidder in a bankruptcy court auction related to 64 hotels described above under Note 7, Investment in Joint Venture. The Company paid a $2.4 million deposit into escrow upon the JV being named the winning bidder. The deposit is included in restricted cash on the Consolidated Balance Sheet at June 30, 2011. Under the terms of the winning bid, subject to the terms and conditions of the bid, the JV will acquire the hotels for a total purchase price of approximately $1.125 billion, including the assumption of approximately $725 million of mortgage debt secured by 45 of the hotels, through a plan of reorganization. The Company’s expected investment of  $37.0 million will at closing represent a 10% interest in the JV and will be funded through available cash and borrowings under its secured revolving credit facility.
          Also, on May 3, 2011, the Company was selected as the winning bidder in a bankruptcy court auction related to five additional hotels owned by affiliates of the Sellers. The Company has executed a purchase agreement with the Sellers to acquire the five hotels, (“the five sisters”) comprising 764 rooms in the aggregate, for $195 million:
         
Hotel   Rooms  
Residence Inn Anaheim Garden Grove, CA
    200  
Residence Inn San Diego Mission Valley, CA
    192  
Residence Inn Tysons Corner, VA
    121  
Doubletree Guest Suites Washington D.C.
    105  
Homewood Suites San Antonio Riverwalk, TX
    146  
 
     
 
    764  
 
     
          The five-hotel acquisition was funded through the assumption of five individual loans aggregating $134.2 million at a weighted average interest rate of 6 percent and with maturity dates in 2016 with the remainder funded from available cash and borrowings under the Company’s secured revolving credit facility. The five loans will amortize based on a 30-year amortization period, other than the loan related to the hotel in Garden Grove which will be interest only for the first two years after closing. The Company closed on the acquisition of the five sisters on July 14, 2011.
          All of the 5 hotels acquired by the Company from the Sellers will continue to be managed by IHM, a hotel management company 90 percent-owned by Jeff Fisher.
          The Company borrowed $57.0 million under the senior secured credit facility on July 15, 2011 to partially fund the acquisition of the 5 sister hotels.
          The allocation of the purchase price of the hotels acquired after June 30, 2011 is based on preliminary estimates of fair value as follows (in thousands), unaudited:
         
    5 Sisters  
    Acquisition  
Acquistion date
    07/14/11  
 
       
Land
  $ 27,075  
Building and improvements
    162,451  
Furniture, fixtures and equipment
    3,868  
Cash
    26  
Restricted cash
    1,460  
Accounts receivable, net
    144  
Deferred costs, net
    1,389  
Prepaid expenses and other assets
    134  
Debt
    (134,160 )
Accounts payable and accrued expenses
    (630 )
 
     
Net assets acquired
  $ 61,757  
 
     
Net assets acquired, net of cash
  $ 61,731  
 
     
The following condensed pro forma financial information presents the Company’s results of operations as if the five sisters acquisitions were acquired on January 1, 2010. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of what actual results of operations would have been had the acquisition taken place on January 1, 2010, nor do they purport to represent the results of operations for future periods (in thousands, except share and per share data):
                 
    For the six months ended     For the six months ended  
    June 30, 2011     June 30, 2010  
    (unaudited)     (unaudited)  
Pro forma total revenue
  $ 44,190     $ 21,432  
Pro forma total hotel expense
    25,359       11,317  
Pro forma total operating expenses
    41,112       19,187  
 
           
Pro forma operating income
    3,078       2,245  
 
           
Pro forma net loss
  $ (3,858 )   $ (1,975 )
 
           
 
               
Pro forma loss per share:
               
Basic and diluted
  $ (0.30 )   $ (0.38 )
 
               
Weighted average Common Shares Outstanding
               
Basic and diluted
    12,784,515       5,217,599