XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.2
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
6 Months Ended
Jun. 30, 2025
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)  
Schedule of tax effects allocated to each component of Other Comprehensive Income (Loss)

The following tables presents the tax effects allocated to each component of Other Comprehensive Income (Loss) (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

June 30, 2025

   

June 30, 2024

​

​

Before

​

Tax

​

After

​

Before

​

Tax

​

After

​

​

Tax

​

Effect

​

Tax

​

Tax

​

Effect

​

Tax

Unrealized gain (loss) arising on AFS securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

4,386

​

$

(1,314)

​

$

3,072

​

$

146

​

$

(43)

​

$

103

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising on cash flow hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

(1,937)

​

$

580

​

$

(1,357)

​

$

932

​

$

(276)

​

$

656

Reclassification adjustment for gain included in net income

​

​

—

​

​

—

​

​

—

​

​

(1,262)

​

​

388

​

​

(874)

Net Change

​

​

(1,937)

​

​

580

​

​

(1,357)

​

​

(330)

​

​

112

​

​

(218)

Total other comprehensive income (loss)

​

$

2,449

​

$

(734)

​

$

1,715

​

$

(184)

​

$

69

​

$

(115)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended

​

​

June 30, 2025

   

June 30, 2024

​

​

Before

​

Tax

​

After

​

Before

​

Tax

​

After

​

​

Tax

​

Effect

​

Tax

​

Tax

​

Effect

​

Tax

Unrealized gain (loss) arising on AFS securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

14,368

​

$

(4,306)

​

$

10,062

​

$

(4,342)

​

$

1,879

​

$

(2,463)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising on cash flow hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

(2,501)

​

$

749

​

$

(1,752)

​

$

7,019

​

$

(2,084)

​

$

4,935

Reclassification adjustment for gain included in net income

​

​

(911)

​

​

280

​

​

(631)

​

​

(2,513)

​

​

772

​

​

(1,741)

Net Change

​

​

(3,412)

​

​

1,029

​

​

(2,383)

​

​

4,506

​

​

(1,312)

​

​

3,194

Total other comprehensive income (loss)

​

$

10,956

​

$

(3,277)

​

$

7,679

​

$

164

​

$

567

​

$

731

Schedule of after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss)

The following tables presents the after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

Other

​

​

AFS

​

Cash Flow

​

Comprehensive

​

​

Securities

​

Hedge

​

Income (Loss)

Balance at April 1, 2025

​

$

(46,341)

​

$

(829)

​

$

(47,170)

Other comprehensive income (loss) arising during the period, net of tax

​

​

3,072

​

​

(1,357)

​

​

1,715

Balance at June 30, 2025

​

$

(43,269)

​

$

(2,186)

​

$

(45,455)

​

​

​

​

​

​

​

​

​

​

Balance at April 1, 2024

​

$

(57,251)

​

$

5,161

​

$

(52,090)

Unrealized gain (loss) arising during the period, net of tax

​

​

103

​

​

656

​

​

759

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(874)

​

​

(874)

Other comprehensive income (loss) arising during the period, net of tax

​

​

103

​

​

(218)

​

​

(115)

Balance at June 30, 2024

​

$

(57,148)

​

$

4,943

​

$

(52,205)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

Other

​

​

AFS

​

Cash Flow

​

Comprehensive

​

​

Securities

​

Hedge

​

Income (Loss)

Balance at January 1, 2025

​

$

(53,331)

​

​

197

​

​

(53,134)

Unrealized gain (loss) arising during the period, net of tax

​

​

10,062

​

​

(1,752)

​

​

8,310

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(631)

​

​

(631)

Other comprehensive income (loss), net of tax

​

​

10,062

​

​

(2,383)

​

​

7,679

Balance at June 30, 2025

​

$

(43,269)

​

​

(2,186)

​

​

(45,455)

​

​

​

​

​

​

​

​

​

​

Balance at January 1, 2024

​

$

(54,685)

​

​

1,749

​

​

(52,936)

Unrealized gain (loss) arising during the period, net of tax

​

​

(2,463)

​

​

4,935

​

​

2,472

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(1,741)

​

​

(1,741)

Other comprehensive income (loss)arising during the period , net of tax

​

​

(2,463)

​

​

3,194

​

​

731

Balance at June 30, 2024

​

$

(57,148)

​

​

4,943

​

​

(52,205)

Schedule of table shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges

The following tables shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Affected line item in

​

​

Three months ended

​

Six months ended

​

​

the Consolidated Statements

​

​

June 30, 

​

June 30, 

​

​

of Operations

​

​

2025

​

2024

​

2025

​

2024

​

  

​

Realized gain on sale of AFS securities

​

$

—

​

$

—

​

$

—

​

$

—

​

​

Gain on Sale of Securities

Income tax (expense) benefit

​

​

—

​

​

—

​

​

—

​

​

—

​

​

Income tax expense

Total reclassifications, net of income tax

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized gain (loss) on derivative cash flow hedges

​

$

—

​

$

1,262

  

$

911

​

$

2,513

​

​

Licensing fees

Income tax (expense) benefit

​

​

—

​

​

(388)

​

​

(280)

​

​

(772)

​

​

Income tax expense

Total reclassifications, net of income tax

​

$

—

​

$

874

​

$

631

​

$

1,741

​

​

​