XML 28 R18.htm IDEA: XBRL DOCUMENT v3.25.2
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
6 Months Ended
Jun. 30, 2025
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)  
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

NOTE 11 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables presents the tax effects allocated to each component of Other Comprehensive Income (Loss) (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

June 30, 2025

   

June 30, 2024

​

​

Before

​

Tax

​

After

​

Before

​

Tax

​

After

​

​

Tax

​

Effect

​

Tax

​

Tax

​

Effect

​

Tax

Unrealized gain (loss) arising on AFS securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

4,386

​

$

(1,314)

​

$

3,072

​

$

146

​

$

(43)

​

$

103

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising on cash flow hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

(1,937)

​

$

580

​

$

(1,357)

​

$

932

​

$

(276)

​

$

656

Reclassification adjustment for gain included in net income

​

​

—

​

​

—

​

​

—

​

​

(1,262)

​

​

388

​

​

(874)

Net Change

​

​

(1,937)

​

​

580

​

​

(1,357)

​

​

(330)

​

​

112

​

​

(218)

Total other comprehensive income (loss)

​

$

2,449

​

$

(734)

​

$

1,715

​

$

(184)

​

$

69

​

$

(115)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended

​

​

June 30, 2025

   

June 30, 2024

​

​

Before

​

Tax

​

After

​

Before

​

Tax

​

After

​

​

Tax

​

Effect

​

Tax

​

Tax

​

Effect

​

Tax

Unrealized gain (loss) arising on AFS securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

14,368

​

$

(4,306)

​

$

10,062

​

$

(4,342)

​

$

1,879

​

$

(2,463)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising on cash flow hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

(2,501)

​

$

749

​

$

(1,752)

​

$

7,019

​

$

(2,084)

​

$

4,935

Reclassification adjustment for gain included in net income

​

​

(911)

​

​

280

​

​

(631)

​

​

(2,513)

​

​

772

​

​

(1,741)

Net Change

​

​

(3,412)

​

​

1,029

​

​

(2,383)

​

​

4,506

​

​

(1,312)

​

​

3,194

Total other comprehensive income (loss)

​

$

10,956

​

$

(3,277)

​

$

7,679

​

$

164

​

$

567

​

$

731

​

The following tables presents the after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

Other

​

​

AFS

​

Cash Flow

​

Comprehensive

​

​

Securities

​

Hedge

​

Income (Loss)

Balance at April 1, 2025

​

$

(46,341)

​

$

(829)

​

$

(47,170)

Other comprehensive income (loss) arising during the period, net of tax

​

​

3,072

​

​

(1,357)

​

​

1,715

Balance at June 30, 2025

​

$

(43,269)

​

$

(2,186)

​

$

(45,455)

​

​

​

​

​

​

​

​

​

​

Balance at April 1, 2024

​

$

(57,251)

​

$

5,161

​

$

(52,090)

Unrealized gain (loss) arising during the period, net of tax

​

​

103

​

​

656

​

​

759

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(874)

​

​

(874)

Other comprehensive income (loss) arising during the period, net of tax

​

​

103

​

​

(218)

​

​

(115)

Balance at June 30, 2024

​

$

(57,148)

​

$

4,943

​

$

(52,205)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

Other

​

​

AFS

​

Cash Flow

​

Comprehensive

​

​

Securities

​

Hedge

​

Income (Loss)

Balance at January 1, 2025

​

$

(53,331)

​

​

197

​

​

(53,134)

Unrealized gain (loss) arising during the period, net of tax

​

​

10,062

​

​

(1,752)

​

​

8,310

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(631)

​

​

(631)

Other comprehensive income (loss), net of tax

​

​

10,062

​

​

(2,383)

​

​

7,679

Balance at June 30, 2025

​

$

(43,269)

​

​

(2,186)

​

​

(45,455)

​

​

​

​

​

​

​

​

​

​

Balance at January 1, 2024

​

$

(54,685)

​

​

1,749

​

​

(52,936)

Unrealized gain (loss) arising during the period, net of tax

​

​

(2,463)

​

​

4,935

​

​

2,472

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(1,741)

​

​

(1,741)

Other comprehensive income (loss)arising during the period , net of tax

​

​

(2,463)

​

​

3,194

​

​

731

Balance at June 30, 2024

​

$

(57,148)

​

​

4,943

​

​

(52,205)

​

The following tables shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Affected line item in

​

​

Three months ended

​

Six months ended

​

​

the Consolidated Statements

​

​

June 30, 

​

June 30, 

​

​

of Operations

​

​

2025

​

2024

​

2025

​

2024

​

  

​

Realized gain on sale of AFS securities

​

$

—

​

$

—

​

$

—

​

$

—

​

​

Gain on Sale of Securities

Income tax (expense) benefit

​

​

—

​

​

—

​

​

—

​

​

—

​

​

Income tax expense

Total reclassifications, net of income tax

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized gain (loss) on derivative cash flow hedges

​

$

—

​

$

1,262

  

$

911

​

$

2,513

​

​

Licensing fees

Income tax (expense) benefit

​

​

—

​

​

(388)

​

​

(280)

​

​

(772)

​

​

Income tax expense

Total reclassifications, net of income tax

​

$

—

​

$

874

​

$

631

​

$

1,741

​

​

​

​

​