XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
6 Months Ended
Jun. 30, 2024
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)  
Schedule of changes in accumulated other comprehensive income (loss), net of tax

The following table summarizes the changes in Accumulated Other Comprehensive Income (Loss) balances, net of tax effects at the dates indicated (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

Other

​

​

AFS

​

Cash Flow

​

Comprehensive

​

​

Securities

​

Hedge

​

Income (Loss)

Three Months Ended

​

​

​

​

​

​

​

​

​

Balance at April 1, 2024

​

$

(57,251)

​

$

5,161

​

$

(52,090)

Unrealized gain (loss) arising during the period, net of tax

​

​

103

​

​

656

​

​

759

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(874)

​

​

(874)

Other comprehensive income (loss), net of tax

​

​

103

​

​

(218)

​

​

(115)

Balance at June 30, 2024

​

$

(57,148)

​

$

4,943

​

$

(52,205)

​

​

​

​

​

​

​

​

​

​

Balance at April 1, 2023

​

$

(56,114)

​

$

5,982

​

$

(50,132)

Unrealized gain (loss) arising during the period, net of tax

​

​

(4,675)

​

​

4,702

​

​

27

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(816)

​

​

(816)

Other comprehensive income (loss), net of tax

​

​

(4,675)

​

​

3,886

​

​

(789)

Balance at June 30, 2023

​

$

(60,789)

​

$

9,868

​

$

(50,921)

​

​

​

​

​

​

​

​

​

​

Six Months Ended

​

​

​

​

​

​

​

​

​

Balance at January 1, 2024

​

$

(54,685)

​

$

1,749

​

$

(52,936)

Unrealized gain (loss) arising during the period, net of tax

​

​

(2,463)

​

​

4,935

​

​

2,472

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(1,741)

​

​

(1,741)

Other comprehensive income (loss), net of tax

​

​

(2,463)

​

​

3,194

​

​

731

Balance at June 30, 2024

​

$

(57,148)

​

$

4,943

​

$

(52,205)

​

​

​

​

​

​

​

​

​

​

Balance at January 1, 2023

​

$

(61,833)

​

$

7,535

​

$

(54,298)

Unrealized gain (loss) arising during the period, net of tax

​

​

1,044

​

​

4,007

​

​

5,051

Reclassification adjustment for gain included in net income, net of tax

​

​

—

​

​

(1,674)

​

​

(1,674)

Other comprehensive income (loss), net of tax

​

​

1,044

​

​

2,333

​

​

3,377

Balance at June 30, 2023

​

$

(60,789)

​

$

9,868

​

$

(50,921)

Schedule of reclassifications out of accumulated other comprehensive income

The following table presents the tax effects allocated to each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):

Schedule of table shows the amounts reclassified out of each component of accumulated other comprehensive income for the gain on the sale of securities

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross

​

Tax

​

​

​

​

Amount

​

Component

​

Total

Balance at June 30, 2024

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) on AFS Securities

​

$

(82,125)

​

$

24,977

​

$

(57,148)

Unrealized gain (loss) on Cash Flow Hedges

​

​

7,080

​

​

(2,137)

​

​

4,943

Total ending other comprehensive income (loss)

​

$

(75,045)

​

$

22,840

​

$

(52,205)

​

​

​

​

​

​

​

​

​

​

At December 31, 2023

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) on AFS Securities

​

$

(77,783)

​

$

23,098

​

$

(54,685)

Unrealized gain (loss) on Cash Flow Hedges

​

​

2,574

​

​

(825)

​

​

1,749

Total ending other comprehensive income (loss)

​

$

(75,209)

​

$

22,273

​

$

(52,936)

​

​

​

​

​

​

​

​

​

​

The following table shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Affected line item in

​

​

Three months ended

​

Six months ended

​

the Consolidated Statements

​

​

June 30, 

​

June 30, 

​

of Operations

​

​

2024

​

2023

​

2024

​

2023

  

​

Realized gain (loss) on cash flow hedges

​

$

1,262

​

$

1,218

  

$

2,513

​

$

2,453

​

Licensing fees

Income tax (expense) benefit

​

​

(388)

​

​

(402)

​

​

(772)

​

​

(779)

​

Income tax expense

Total reclassifications, net of income tax

​

$

874

​

$

816

​

$

1,741

​

$

1,674

​

​

​