XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Investments
6 Months Ended
Jun. 30, 2020
Investments Debt And Equity Securities [Abstract]  
Investments

(3) Investments

Available-for-sale Securities. The period-end amortized cost, gross unrealized gains and losses, and fair value of available-for-sale securities were as follows:

 

 

June 30, 2020

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

9,635

 

 

$

516

 

 

$

-

 

 

$

10,151

 

Foreign government

 

 

157,685

 

 

 

12,402

 

 

 

(19

)

 

 

170,068

 

States and political subdivisions

 

 

119,584

 

 

 

7,251

 

 

 

(81

)

 

 

126,754

 

Corporates

 

 

1,432,856

 

 

 

92,812

 

 

 

(9,781

)

 

 

1,515,887

 

Residential mortgage-backed securities

 

 

305,131

 

 

 

12,561

 

 

 

(335

)

 

 

317,357

 

Commercial mortgage-backed securities

 

 

117,355

 

 

 

5,516

 

 

 

(827

)

 

 

122,044

 

Other asset-backed securities

 

 

95,228

 

 

 

1,237

 

 

 

(1,572

)

 

 

94,893

 

Total fixed-maturity securities

 

 

2,237,474

 

 

 

132,295

 

 

 

(12,615

)

 

 

2,357,154

 

 

 

 

December 31, 2019

 

 

 

Amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

10,197

 

 

$

287

 

 

$

-

 

 

$

10,484

 

Foreign government

 

 

154,945

 

 

 

6,362

 

 

 

(235

)

 

 

161,072

 

States and political subdivisions

 

 

120,000

 

 

 

3,288

 

 

 

(695

)

 

 

122,593

 

Corporates

 

 

1,436,877

 

 

 

63,892

 

 

 

(1,118

)

 

 

1,499,651

 

Residential mortgage-backed securities

 

 

305,897

 

 

 

6,848

 

 

 

(222

)

 

 

312,523

 

Commercial mortgage-backed securities

 

 

128,913

 

 

 

3,191

 

 

 

(99

)

 

 

132,005

 

Other asset-backed securities

 

 

117,941

 

 

 

970

 

 

 

(243

)

 

 

118,668

 

Total fixed-maturity securities

 

 

2,274,770

 

 

 

84,838

 

 

 

(2,612

)

 

 

2,356,996

 

 

All of our available-for-sale mortgage- and asset-backed securities represent variable interests in variable interest entities (“VIEs”). We are not the primary beneficiary of these VIEs because we do not have the power to direct the activities that most significantly impact the entities’ economic performance. The maximum exposure to loss as a result of our involvement in these VIEs equals the carrying value of the securities.

The scheduled maturity distribution of the available-for-sale fixed-maturity portfolio as of June 30, 2020 was as follows:

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Due in one year or less

 

$

161,768

 

 

$

163,796

 

Due after one year through five years

 

 

853,995

 

 

 

901,122

 

Due after five years through 10 years

 

 

498,631

 

 

 

535,477

 

Due after 10 years

 

 

205,366

 

 

 

222,465

 

 

 

 

1,719,760

 

 

 

1,822,860

 

Mortgage- and asset-backed securities

 

 

517,714

 

 

 

534,294

 

  Total AFS fixed-maturity securities

 

$

2,237,474

 

 

$

2,357,154

 

 

Expected maturities may differ from scheduled contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties.

Trading Securities. The cost and fair value of the securities classified as trading securities were as follows:

 

 

 

June 30, 2020

 

 

December 31, 2019

 

 

 

Cost

 

 

Fair value

 

 

Cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities

 

$

22,436

 

 

$

22,399

 

 

$

43,257

 

 

$

43,233

 

 

Held-to-maturity Security. Concurrent with the execution of the Vidalia Re Coinsurance Agreement, Vidalia Re entered into a Surplus Note Purchase Agreement (the “Surplus Note Purchase Agreement”) with Hannover Life Reassurance Company of America and certain of its affiliates (collectively, “Hannover Re”) and a newly formed limited liability company (the “LLC”) owned by a third- party service provider. Under the Surplus Note Purchase Agreement, Vidalia Re issued a surplus note (the “Surplus Note”) to the LLC in exchange for a credit enhanced note from the LLC with an equal principal amount (the “LLC Note”). The principal amount of both the LLC Note and the Surplus Note will fluctuate over time to coincide with the amount of reserves contractually supported under the Vidalia Re Coinsurance Agreement. Both the LLC Note and the Surplus Note mature on December 31, 2030 and bear interest at an annual interest rate of 4.50%. The LLC Note is guaranteed by Hannover Re through a credit enhancement feature in exchange for a fee, which is reflected in interest expense on our unaudited condensed consolidated statements of income.

The LLC is a VIE as its owner does not have an equity investment at risk that is sufficient to permit the LLC to finance its activities without Vidalia Re or Hannover Re. The Parent Company, Primerica Life, and Vidalia Re share the power to direct the activities of the LLC with Hannover Re, but do not have the obligation to absorb losses or the right to receive any residual returns related to the LLC’s primary risks or sources of variability. Through the credit enhancement feature, Hannover Re is the ultimate risk taker in this transaction and bears the obligation to absorb the LLC’s losses in the event of a Surplus Note default in exchange for the fee. Accordingly, the Company is not the primary beneficiary of the LLC and does not consolidate the LLC within its condensed consolidated financial statements.

The LLC Note is classified as a fixed-maturity held-to-maturity security in the Company’s invested asset portfolio as we have the positive intent and ability to hold the security until maturity. As of June 30, 2020, the LLC Note had an estimated unrealized holding gain of $217.0 million based on its amortized cost and estimated fair value. The estimated fair value of the LLC Note is expected to be at least equal to the estimated fair value of the offsetting Surplus Note. See Note 4 (Fair Value of Financial Instruments) for information on the fair value of our financial instruments and see Note 12 (Debt) for more information on the Surplus Note.

As of June 30, 2020, no credit losses have been recognized on the LLC Note held-to-maturity security.

Investments on Deposit with Governmental Authorities. As required by law, we have investments on deposit with governmental authorities and banks for the protection of policyholders. The fair values of investments on deposit were $7.7 million and $7.5 million as of June 30, 2020 and December 31, 2019, respectively.

Securities Lending Transactions. We participate in securities lending transactions with broker-dealers and other financial institutions to increase investment income with minimal risk. We require minimum collateral on securities loaned equal to 102% of the fair value of the loaned securities. We accept collateral in the form of securities, which we are not able to sell or encumber, and to the extent the collateral declines in value below 100%, we require additional collateral from the borrower. Any securities collateral received is not reflected on our unaudited condensed consolidated balance sheets. We also accept collateral in the form of cash, all of which we reinvest. For loans involving unrestricted cash collateral, the collateral is reported as an asset with a corresponding liability representing our obligation to return the collateral. We continue to carry the loaned securities as invested assets on our unaudited condensed consolidated balance sheets during the terms of the loans, and we do not report them as sales. Cash collateral received and reinvested was $30.0 million and $28.7 million as of June 30, 2020 and December 31, 2019, respectively.

Investment Income. The components of net investment income were as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(In thousands)

 

Fixed-maturity securities (available-for-sale)

 

$

20,213

 

 

$

20,345

 

 

$

40,997

 

 

$

40,679

 

Fixed-maturity security (held-to-maturity)

 

 

14,074

 

 

 

11,769

 

 

 

27,546

 

 

 

22,444

 

Equity securities

 

 

461

 

 

 

446

 

 

 

912

 

 

 

933

 

Policy loans and other invested assets

 

 

541

 

 

 

300

 

 

 

730

 

 

 

618

 

Cash and cash equivalents

 

 

143

 

 

 

1,414

 

 

 

986

 

 

 

2,617

 

Total return on deposit asset underlying 10% coinsurance agreement(1)

 

 

3,653

 

 

 

4,588

 

 

 

(896

)

 

 

8,491

 

  Gross investment income

 

 

39,085

 

 

 

38,862

 

 

 

70,275

 

 

 

75,782

 

Investment expenses

 

 

(2,301

)

 

 

(2,225

)

 

 

(4,599

)

 

 

(4,358

)

   Investment income net of investment expenses

 

 

36,784

 

 

 

36,637

 

 

 

65,676

 

 

 

71,424

 

Interest expense on surplus note

 

 

(14,074

)

 

 

(11,769

)

 

 

(27,546

)

 

 

(22,444

)

    Net investment income

 

$

22,710

 

 

$

24,868

 

 

$

38,130

 

 

$

48,980

 

 

(1)

For the three and six months ended June 30, 2020, included $2.3 million and $(4.1) million, respectively, of net gains (losses) recognized for the change in fair value of the deposit asset underlying the 10% coinsurance agreement.  For the three and six months ended June 30, 2019, included $2.5 million and $4.6 million, respectively, of net gains recognized for the change in fair value of the deposit asset underlying the 10% coinsurance agreement.

The components of net realized investment gains (losses) recognized in net income as well as details on gross realized investment gains and losses were as follows:

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

2020

 

 

2019

 

 

 

(In thousands)

 

Net realized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains from sales of available-for-sale securities

 

$

827

 

 

$

293

 

$

1,183

 

 

$

471

 

Gross losses from sales of available-for-sale securities

 

 

(51

)

 

 

(42

)

 

(116

)

 

 

(285

)

Credit losses on available-for-sale securities

 

 

(545

)

 

 

(161

)

 

(4,246

)

 

 

(161

)

Net gains (losses) recognized in net income during the period on equity securities

 

 

1,547

 

 

 

977

 

 

(5,125

)

 

 

3,878

 

Gains (losses) from bifurcated options

 

 

(36

)

 

 

-

 

 

16

 

 

 

-

 

Gains (losses) on trading securities

 

 

-

 

 

 

-

 

 

-

 

 

 

11

 

Net realized investment gains (losses)

 

$

1,742

 

 

$

1,067

 

$

(8,288

)

 

$

3,914

 

 

 

The proceeds from sales or other redemptions of available-for-sale securities were as follows:

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

2020

 

 

2019

 

 

 

(In thousands)

 

Proceeds from sales or other redemptions

 

$

133,913

 

 

$

125,455

 

$

275,830

 

 

$

240,894

 

 

The components of net gains (losses) recognized in net income on equity securities still held as of period-end were as follows:

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

2020

 

 

2019

 

 

 

(In thousands)

 

Net gains (losses) recognized in net income during the period on equity securities

 

$

1,547

 

 

$

977

 

$

(5,125

)

 

$

3,878

 

Less: Net gains (losses) recognized on equity securities sold

 

 

(191

)

 

 

-

 

 

(191

)

 

 

(254

)

Net gains (losses) recognized in net income on equity

  securities still held as of period-end

 

$

1,738

 

 

$

977

 

$

(4,934

)

 

$

4,132

 

 

Accrued Interest.  Accrued interest is recorded in accordance with the original interest schedule of the underlying security.  In the event of default, the Company’s policy is to no longer accrue interest on these securities and any remaining accrued interest will be written off. As a result, the Company has made the policy election to not record an allowance for credit losses on accrued interest.  

 

Credit Losses for Available-for-sale Fixed-maturity Securities. The Company adopted ASC 326 as of January 1, 2020, which maintains the fundamental incurred probable loss approach for measuring losses in the condensed consolidated statement of income. For an available-for-sale security with an amortized cost that exceeds its fair value, we first determine if we intend to sell or will more-likely-than-not be required to sell the security before the expected recovery of its amortized cost. If we intend to sell or will more-likely-than-not be required to sell the security, then we recognize the impairment as a credit loss in our condensed consolidated statements of income by writing down the security’s amortized cost to its fair value. If we do not intend to sell or it is not more-likely-than-not that we will be required to sell the security before the expected recovery of its amortized cost, we recognize the portion of the impairment that is due to a credit loss, if any, in our condensed consolidated statement of income through an allowance. The portion of the impairment that is due to factors other than a credit loss is recognized in other comprehensive income in the condensed consolidated statement of comprehensive income as an unrealized loss. Credit losses recognized in the allowance for credit losses are reversed in situations where the estimate of credit losses on those securities has declined.  When determining whether an impairment is due to a credit loss or other factors, we determine the extent to which we do not expect to recover the security’s amortized cost and record such amount, if any, as a credit loss. Factors we consider in determining whether the security’s decline in fair value is below amortized cost due to a credit loss include the magnitude of the security’s decline in fair value below its amortized cost, the financial condition, long and near-term prospects for the issuer, industry conditions and trends, rating agency actions, the payment structure of the security, likelihood of the recoverability of principal and interest, and our ability and intent to hold the security for a period of time sufficient to allow for the anticipated recovery of its amortized cost. In assessing our ability and intent to hold the security for a period of time to allow for the anticipated recovery of its amortized cost, we also consider our anticipated sources of cash to fund operating activities and share repurchases. If we do not anticipate recovering a security’s amortized cost basis, we estimate the present value of the security’s expected cash flows and recognize the difference from amortized cost (using fair value as a floor) as a credit loss.

The following table summarize all AFS securities in an unrealized loss position for which an allowance for credit losses has not been recorded as of June 30, 2020, aggregated by major security type and length of time such securities have continuously been in an unrealized loss position:

 

 

June 30, 2020

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Foreign government

 

 

2,078

 

 

 

(19

)

 

 

-

 

 

 

-

 

States and political subdivisions

 

 

4,635

 

 

 

(81

)

 

 

-

 

 

 

-

 

Corporates

 

 

144,453

 

 

 

(7,563

)

 

 

9,770

 

 

 

(2,218

)

Residential mortgage-backed securities

 

 

34,080

 

 

 

(305

)

 

 

988

 

 

 

(30

)

Commercial mortgage-backed securities

 

 

19,231

 

 

 

(773

)

 

 

2,256

 

 

 

(54

)

Other asset-backed securities

 

 

33,707

 

 

 

(1,422

)

 

 

3,702

 

 

 

(150

)

Total fixed-maturity securities

 

$

238,184

 

 

$

(10,163

)

 

$

16,716

 

 

$

(2,452

)

The amortized cost of available-for-sale fixed-maturity securities with a cost basis in excess of their fair values were $267.5 million as of June 30, 2020 

 

As of June 30, 2020, we did not recognize credit losses in the condensed consolidated statement of income on available-for-sale securities with unrealized losses that were due to interest rate sensitivity and changes in credit spreads. We believe that fluctuations caused by movement in interest rates and credit spreads generally have little bearing on the recoverability of our investments.  For those that remain in an unrealized loss position we have the ability to hold these investments until maturity or a market price recovery, and we have no present intention to dispose them.  

 

For the three and six months ended June 30, 2020, we recorded a total of $0.5 million and $4.2 million, respectively, for credit losses in the condensed consolidated statement of income on available-for-sale securities. Approximately $0.1 million and $3.8 million of the credit losses recorded for the three and six months ended June 30, 2020, respectively, were recorded as an adjustment to amortized cost due to our intent to sell securities of specific issuers that operate in distressed industry sectors.  We recognize credit losses on securities due to: our intent to sell them; adverse credit events, such as news of an impending filing for bankruptcy; analyses of the issuer’s most recent financial statements or other information in which liquidity deficiencies, significant losses and large declines in capitalization were evident; and analyses of rating agency information for issuances with severe ratings downgrades that indicated a significant increase in the possibility of default.  The remaining portion of credit losses was recognized in the allowance for credit losses.

 

 

The rollforward of the allowance for credit losses on available-for-sale securities for the three and six months ended June 30, 2020 was as follows:

 

 

Three months ended June 30, 2020

 

 

Six months ended June 30, 2020

 

 

 

(In thousands)

 

Allowance for credit losses, beginning of period

 

$

37

 

 

$

-

 

Additions to the allowance for credit losses on securities for which credit losses were not previously recorded

 

 

465

 

 

 

502

 

Additional increases or (decreases) to the allowance for credit losses on securities that had an allowance recorded in a previous period

 

 

(37

)

 

 

(37

)

Allowance for credit losses, end of period

 

$

465

 

 

$

465

 

Other-than-temporary Impairments (“OTTI”).  For the three and six months ended June 30, 2019, which preceded the adoption of ASC 326, we reviewed available-for-sale securities in an unrealized loss position for OTTI. Credit risk, interest rate risk, the amount of time the security has been in an unrealized loss position, actions taken by ratings agencies, and other factors were considered in determining whether an unrealized loss is other-than-temporary. We recognized OTTI in the condensed consolidated statement of income for the impairment on available-for-sale securities that we intended to sell or would more-likely-than-not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale securities that we had no intent to sell and believed that it was not more-likely-than-not we would be required to sell prior to recovery, only the credit loss component of OTTI was recognized in our condensed consolidated statement of income, while the remainder was recognized in other comprehensive income in the condensed consolidated statement of comprehensive income as an unrealized loss. The credit loss component of OTTI recognized in net income was identified as the amount of principal cash flows not expected to be received over the remaining term of the security. Any subsequent changes (if not an other-than-temporary impairment) in the fair value of available-for-sale securities were recognized in other comprehensive income in the accompanying condensed consolidated statements of comprehensive income. Factors considered in determining whether an impairment was temporary include: the length of time and extent to which fair value had been below cost; the financial condition and near-term prospects for the issuer; the payment structure of the security, and our ability and intent to hold the security for a period of time sufficient to allow for any anticipated recovery of its amortized cost.  We also considered our anticipated sources of cash to fund operating activities and share repurchases when assessing our ability and intent to hold a security to allow for the recovery of its amortized cost basis in determining whether to recognize OTTI.

 

The following table summarizes all available-for-sale securities as of December 31, 2019 (prior to adoption of ASC 326), in an unrealized loss position, the aggregate fair value and the gross unrealized loss by length of time such securities have continuously been in an unrealized loss position:

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

-

 

 

$

-

 

 

-

 

 

$

-

 

 

$

-

 

 

 

-

 

Foreign government

 

 

11,824

 

 

 

(144

)

 

14

 

 

 

8,578

 

 

 

(91

)

 

 

7

 

States and political subdivisions

 

 

39,379

 

 

 

(690

)

 

21

 

 

 

4,000

 

 

 

(5

)

 

 

4

 

Corporates

 

 

52,474

 

 

 

(453

)

 

40

 

 

 

21,739

 

 

 

(665

)

 

 

19

 

Residential mortgage-backed securities

 

 

40,690

 

 

 

(207

)

 

20

 

 

 

2,071

 

 

 

(15

)

 

 

3

 

Commercial mortgage-backed securities

 

 

11,526

 

 

 

(28

)

 

13

 

 

 

12,835

 

 

 

(71

)

 

 

16

 

Other asset-backed securities

 

 

22,501

 

 

 

(190

)

 

17

 

 

 

4,613

 

 

 

(53

)

 

 

20

 

Total fixed-maturity securities

 

$

178,394

 

 

$

(1,712

)

 

 

 

 

$

53,836

 

 

$

(900

)

 

 

 

 

The amortized cost of available-for-sale fixed-maturity securities with a cost basis in excess of their fair values was $234.8 million as of December 31, 2019.

As of December 31, 2019, the unrealized losses on our available-for-sale security portfolio were largely caused by interest rate sensitivity and, to a lesser extent, changes in credit spreads. We believe that fluctuations caused by movement in interest rates and credit spreads have little bearing on the recoverability of our investments. We do not consider these investments to be other-than-temporarily impaired because we have the ability to hold these investments until maturity or a market price recovery, and we have no present intention to dispose of them.  

 

OTTI recognized in earnings for available-for-sale securities for the three and six months ended June 30, 2019 were as follows:

 

 

Three months ended June 30, 2019

 

 

Six months ended June 30, 2019

 

 

 

(In thousands)

 

OTTI on fixed-maturity securities not in default

 

$

158

 

 

$

158

 

OTTI on fixed-maturity securities in default

 

 

3

 

 

 

3

 

Total OTTI recognized in earnings

 

$

161

 

 

$

161

 

 

OTTI recognized in earnings for available-for-sale securities for the three and six months ended June 30, 2019 were as follows:

 

 

Three months ended June 30, 2019

 

 

Six months ended June 30, 2019

 

 

 

(In thousands)

 

Total OTTI related to securities which the Company does not intend to

   sell or more-likely-than-not will not be required to sell:

 

 

 

 

 

 

 

 

Total OTTI losses recognized

 

$

3

 

 

$

3

 

Less portion of OTTI recognized in accumulated other

   comprehensive income (loss)

 

 

-

 

 

 

-

 

OTTI recognized in earnings for securities which the Company does

   not intend to sell or more-likely than-not will not be required to sell

   before recovery

 

 

3

 

 

 

3

 

OTTI recognized in earnings for securities which the Company intends to

   sell or more-likely-than-not will be required to sell before recovery

 

 

158

 

 

 

158

 

OTTI recognized in earnings

 

$

161

 

 

$

161

 

 

The rollforward of the OTTI recognized in net income for all fixed-maturity securities still held for the three and six months ended June 30, 2019 was as follows:

 

 

Three months ended June 30, 2019

 

 

Six months ended June 30, 2019

 

 

 

(In thousands)

 

Cumulative OTTI recognized in net income for securities still held,

   beginning of period

 

$

2,467

 

 

$

2,511

 

Additions for securities where no OTTI were recognized prior to the

   beginning of the period

 

 

158

 

 

 

158

 

Additions for securities where OTTI have been recognized prior to the

   beginning of the period

 

 

3

 

 

 

3

 

Reductions due to sales, maturities, calls, amortization or increases in

   cash flows expected to be collected over the remaining life of

   credit-impaired securities

 

 

(221

)

 

 

(265

)

Reductions for exchanges of securities previously impaired

 

 

-

 

 

 

-

 

  Cumulative OTTI recognized in net income for securities still held,

      end of period

 

$

2,407

 

 

$

2,407

 

 

As of December 31, 2019, no cumulative impairment losses have been recognized on the LLC Note held-to-maturity security.

Derivatives. We have a deferred loss related to closed forward contracts, which were settled several years ago, that were used to mitigate our exposure to foreign currency exchange rates that resulted from the net investment in our Canadian operations. The amount of deferred loss included in accumulated other comprehensive income was $26.4 million as of June 30, 2020 and December 31, 2019. These deferred losses will not be recognized until such time as we sell or substantially liquidate our Canadian operations; although we have no such intention.