XML 92 R80.htm IDEA: XBRL DOCUMENT v3.23.1
Future Policy Benefits - Schedule of Balances and Changes in Present Value of Expected Net Premiums and Present Value of Expected Future Policy Benefits Underlying LFPB (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2021
Mar. 31, 2023
Dec. 31, 2022
Present Value of Expected Net Premiums      
Balance at current discount rate, beginning of period, Present value of expected net premiums $ 10,867,358 $ 13,053,386 $ 14,988,852
Balance at original discount rate, beginning of period, Present value of expected net premium 10,730,246 13,521,221 12,800,441
Effect of changes in cash flow assumptions, Present value of expected net premiums     26,090
Effect of actual variances from expected experience, Present value of expected net premiums   (66,059) 8,653
Adjusted balance, beginning of period   13,455,162 12,835,184
Issuances, Present value of expected net premiums   465,861 1,892,716
Interest accrual at Original discount rate, Present value of expected net premiums   130,130 486,436
Net premiums collected, Present value of expected net premiums (137,112) (414,681) (1,623,000)
Foreign currency translation, Present value of expected net premiums   1,326 (70,115)
Expected net premiums at original discount rate, end of period   13,637,798 13,521,221
Effect of changes in discount rate assumptions, Present value of expected net premiums 2,774,082 (117,304) (467,835)
Balance at current discount rate, end of period, Present value of expected net premiums 13,504,328 13,520,494 13,053,386
Present Value of Expected Future Policy Benefits      
Balance at current discount rate, beginning of period, Present value of expected future policy benefits   19,143,253 23,309,576
Balance at original discount rate, beginning of period 23,070,194 19,855,932 19,706,818
Balance at original discount rate, beginning of period, Present value of expected future policy benefits 17,445,700 19,706,818 18,991,175
Effect of changes in cash flow assumptions, Present value of expected future policy benefits   0 29,915
Effect of actual variances from expected experience, Present value of expected future policy benefits   (58,593) 21,101
Adjusted balance, beginning of period, Present value of expected future policy benefits   19,648,225 19,042,191
Issuances, Present value of expected future policy benefits   465,885 1,892,730
Interest accrual at Original discount rate, Present value of expected future policy benefits   206,814 796,017
Benefit payments, Present value of expected future policy benefits   (467,008) (1,915,518)
Foreign currency translation, Present value of expected future policy benefits   2,016 (108,602)
Expected future policy benefits at original discount rate, end of period, Present value of expected future policy benefits 23,070,194 19,855,932 19,706,818
Effect of changes in discount rate assumptions, Present value of expected future policy benefits $ 5,624,494 13,498 (563,565)
Expected future policy benefits at current discount rate, end of period, Present value of expected future policy benefits   19,869,430 19,143,253
LFPB   6,561,624 6,297,906
Less: reinsurance recoverables   3,154,789 3,153,121
Net LFPB, after reinsurance recoverables   $ 3,194,147 $ 2,936,746
Weighted-average duration of net LFPB   7 years 9 months 18 days 7 years 9 months 18 days
Term Life      
Present Value of Expected Future Policy Benefits      
LFPB   $ 6,348,936 $ 6,089,867