XML 44 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Summary of gross carrying amount of intangible assets and the associated accumulated amortization

The gross carrying amount of the core deposit intangibles and the associated accumulated amortization at March 31, 2019 and December 31, 2018, are presented as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

Gross

 

 

 

 

Net

 

Gross

 

 

 

 

Net

 

carrying

 

Accumulated

 

carrying

 

carrying

 

Accumulated

 

carrying

 

amount

 

amortization

 

amount

 

amount

 

amortization

 

amount

Core deposit intangible

$

48,834

    

$

39,215

 

$

9,619

 

$

48,834

    

$

38,920

 

$

9,914

 

Summary of changes in the mortgage servicing rights

Below are the changes in the mortgage servicing rights for the periods presented:

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 

 

 

2019

 

2018

Beginning balance

    

$

3,556

    

$

 —

Acquired through acquisition

 

 

 —

 

 

4,301

Originations

 

 

13

 

 

 —

Impairment

 

 

(54)

 

 

 —

Amortization

 

 

(153)

 

 

(171)

Ending balance

 

$

3,362

 

$

4,130

Fair value of mortgage servicing rights

 

 

3,564

 

 

4,712

 

Core Deposits  
Summary of estimated future amortization expense for the next five fiscal years

The following table shows the estimated future amortization expense for the core deposit intangibles as of March 31, 2019:

 

 

 

 

Years ending December 31,

 

Amount

For the nine months ending December 31, 2019

$

887

For the year ending December 31, 2020

 

1,183

For the year ending December 31, 2021

 

1,183

For the year ending December 31, 2022

 

1,127

For the year ending December 31, 2023

 

1,048

 

Mortgage servicing rights  
Summary of estimated future amortization expense for the next five fiscal years

The following table shows the estimated future amortization expense for the mortgage servicing rights as of March 31, 2019:

 

 

 

 

Years ending December 31,

 

Amount

For the nine months ending December 31, 2019

$

449

For the year ending December 31, 2020

 

519

For the year ending December 31, 2021

 

427

For the year ending December 31, 2022

 

351

For the year ending December 31, 2023

 

288