XML 19 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 8,464,000 $ 8,258,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision for loan losses 41,000 1,795,000
Depreciation and amortization 2,983,000 3,341,000
Current income tax receivable (4,233,000) 444,000
Deferred income taxes (609,000) (1,734,000)
Net excess tax (benefit) deficit on stock-based compensation (371,000) (2,845,000)
Accretion Expense 6,508,000 6,191,000
Discount accretion, net of premium amortization 821,000 703,000
Gain on sale of mortgage loans, net (6,803,000) (454,000)
Origination of loans held for sale, net of repayments (219,584,000) (14,925,000)
Proceeds from sales of loans held for sale 235,104,000 32,194,000
Bank-owned life insurance income (452,000) (470,000)
Gain on the sale of other real estate owned, net 78,000 (112,000)
Impairment on other real estate owned 38,000 46,000
Loss (gain) on sale of fixed assets   (3,000)
Stock-based compensation 833,000 902,000
(Increase) decrease in other assets (5,630,000) (3,280,000)
(Decrease) increase in other liabilities 6,337,000 3,576,000
Net cash provided by (used in) operating activities 10,509,000 21,245,000
Cash flows from investing activities:    
Purchase of FHLB stock (2,950,000)  
Proceeds from redemption of FHLB stock 8,690,000 1,884,000
Proceeds from maturities of investment securities held-to-maturity 15,526,000 18,350,000
Proceeds from maturities of investment securities available-for-sale 55,152,000 59,155,000
Proceeds from sales of investment securities available-for-sale 33,202,000  
Purchase of investment securities available-for-sale (42,199,000) (96,948,000)
Purchase of investment securities held-to-maturity (40,735,000)  
Net increase in loans 9,136,000 (87,543,000)
Sales (purchases) of premises and equipment, net (1,905,000) (783,000)
Proceeds from sales of loans   20,269,000
Proceeds from sales of other real estate owned 36,000 755,000
Net cash activity from acquisitions 68,983,000  
Net cash provided by (used in) investing activities 102,936,000 (84,861,000)
Cash flows from financing activities:    
Net increase (decrease) in deposits (160,000) 99,294,000
Increase (decrease) in repurchase agreements 10,724,000 (314,000)
Advances from FHLB   92,798,000
FHLB payoffs (85,605,000) (54,683,000)
Issuance of stock under purchase and equity compensation plans (517,000) (5,737,000)
Proceeds from exercise of stock options 4,360,000  
Payment of dividends (2,741,000) (2,048,000)
Net cash proivded by (used in) financing activities (73,939,000) 129,310,000
Increase (decrease) in cash, cash equivalents and restricted cash 39,506,000 65,694,000
Cash, cash equivalents and restricted cash at beginning of the year 257,364,000 152,736,000
Cash, cash equivalents and restricted cash at end of period 296,870,000 218,430,000
Supplemental disclosure of cash flow information during the period:    
Cash paid for interest 3,723,000 2,745,000
Net tax (refunds) payments 164,000 (7,000)
Supplemental schedule of non-cash investing activities:    
Loans transferred to other real estate owned at fair value 127,000 578,000
Loans purchased but not settled (15,068,000) 16,141,000
Transfer of Loans Held-for-sale to Portfolio Loans 878,000 $ 3,825,000
Treasury stock reissued for acquisition of Peoples $ 110,213,000