XML 75 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - (Summary of Company's Allowance for Loan Losses ("All") and Recorded Investment in Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 31,264 $ 29,174      
Provision (recoupment) for loan losses 41 1,795      
Ending balance 30,686 30,850      
Carrying amount of loan investments     $ 3,702,334 $ 3,178,947 $ 2,953,655
Loans 31,264 29,174 30,686 31,264 30,850
Total Loans     3,702,334 3,178,947 2,953,655
Originated and acquired loans [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 31,193 28,949      
Charge-offs (716) (210)      
Recoveries 97 91      
Provision (recoupment) for loan losses   1,800      
Ending balance 30,574 30,630      
Ending allowance balance individually evaluated for impairment     1,218   2,916
Ending allowance balance collectively evaluated for impairment     29,355   27,714
Loans individually evaluated for impairment     34,672   41,103
Loans collectively evaluated for impairment     3,555,353   2,772,488
Carrying amount of loan investments     3,590,025 3,058,324  
Loans 31,193 28,949 30,574 31,193 30,630
Total Loans     3,590,025 3,058,324  
ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 71 225      
Provision (recoupment) for loan losses 41 (5)      
Ending balance 112 220      
Carrying amount of loan investments     112,309 120,623 140,064
Loans 71 225 112 71 220
Total Loans     112,309 120,623 140,064
ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Ending balance 113 220      
Loans 113 220 113   220
Commercial Portfolio Segment [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 21,385 18,821      
Ending balance 21,578 20,539      
Carrying amount of loan investments     2,105,899   1,641,596
Loans 21,385 18,821 21,578 21,385 20,539
Total Loans     2,105,899   1,641,596
Commercial Portfolio Segment [Member] | Originated and acquired loans [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 21,340 18,821      
Charge-offs (437) (20)      
Recoveries 42 11      
Provision (recoupment) for loan losses 540 1,727      
Ending balance 21,485 20,539      
Ending allowance balance individually evaluated for impairment     1,185   2,866
Ending allowance balance collectively evaluated for impairment     20,300   17,673
Loans individually evaluated for impairment     24,175   31,946
Loans collectively evaluated for impairment     2,057,022   1,572,715
Loans 21,340 18,821 21,485 21,340 20,539
Commercial Portfolio Segment [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 45        
Provision (recoupment) for loan losses 48        
Ending balance 93        
Carrying amount of loan investments     24,702   36,935
Loans 45   93 45  
Total Loans     24,702   36,935
Commercial Portfolio Segment [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Ending balance 93        
Loans 93   93    
Residential Portfolio Segment [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,965 4,387      
Ending balance 3,928 4,216      
Carrying amount of loan investments     859,155   746,455
Loans 3,965 4,387 3,928 3,965 4,216
Total Loans     859,155   746,455
Residential Portfolio Segment [Member] | Originated and acquired loans [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 3,965 4,387      
Charge-offs   (8)      
Recoveries 2 3      
Provision (recoupment) for loan losses (39) (166)      
Ending balance 3,928 4,216      
Ending allowance balance individually evaluated for impairment     31   47
Ending allowance balance collectively evaluated for impairment     3,897   4,169
Loans individually evaluated for impairment     8,558   8,403
Loans collectively evaluated for impairment     838,597   722,582
Loans 3,965 4,387 3,928 3,965 4,216
Residential Portfolio Segment [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Carrying amount of loan investments     12,000   15,470
Total Loans     12,000   15,470
Consumer Loan [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 305 324      
Ending balance 290 280      
Carrying amount of loan investments     26,565   27,611
Loans 305 324 290 305 280
Total Loans     26,565   27,611
Consumer Loan [Member] | Originated and acquired loans [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 305 319      
Charge-offs (279) (182)      
Recoveries 53 67      
Provision (recoupment) for loan losses 211 72      
Ending balance 290 276      
Ending allowance balance individually evaluated for impairment         2
Ending allowance balance collectively evaluated for impairment     290   274
Loans individually evaluated for impairment     38   180
Loans collectively evaluated for impairment     26,197   26,614
Loans 305 319 290 305 276
Consumer Loan [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance   5      
Provision (recoupment) for loan losses   (1)      
Ending balance   4      
Carrying amount of loan investments     330   817
Loans   5     4
Total Loans     330   817
Consumer Loan [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Ending balance   4      
Loans   4     4
Commercial Real Estate Portfolio Segment [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 5,609 5,642      
Ending balance 4,890 5,815      
Carrying amount of loan investments     710,715   537,993
Loans 5,609 5,642 4,890 5,609 5,815
Total Loans     710,715   537,993
Commercial Real Estate Portfolio Segment [Member] | Originated and acquired loans [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 5,583 5,422      
Recoveries   10      
Provision (recoupment) for loan losses (712) 167      
Ending balance 4,871 5,599      
Ending allowance balance individually evaluated for impairment     2   1
Ending allowance balance collectively evaluated for impairment     4,868   5,598
Loans individually evaluated for impairment     1,901   574
Loans collectively evaluated for impairment     633,537   450,577
Loans 5,583 5,422 4,871 5,583 5,599
Commercial Real Estate Portfolio Segment [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 26 220      
Provision (recoupment) for loan losses (7) (4)      
Ending balance 19 216      
Carrying amount of loan investments     75,277   86,842
Loans 26 220 19 $ 26 216
Total Loans     75,277   86,842
Commercial Real Estate Portfolio Segment [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Ending balance 20 216      
Loans $ 20 $ 216 $ 20   $ 216