XML 66 R56.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses - (Summary of Company's Allowance for Loan Losses ("All") and Recorded Investment in Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance $ 30,850 $ 37,166 $ 29,174 $ 27,119      
Provision (recoupment) for loan losses     5,820 17,076      
Ending balance 34,959 40,106 34,959 40,106      
Carrying amount of loan investments         $ 3,087,945 $ 2,860,921 $ 2,738,504
Loans 30,850 37,166 29,174 27,119 34,959 29,174 40,106
Total Loans         3,087,945 2,860,921 2,738,504
Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   169,282   169,282      
Loans   169,282   169,282     169,282
Non ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 30,630 36,951 28,949 26,042      
Charge-offs (121) (3,686) (331) (4,345)      
Recoveries 205 210 296 297      
Provision (recoupment) for loan losses 4,103 6,400 5,903 17,881      
Ending balance 34,817 39,875 34,817 39,875      
Ending allowance balance individually evaluated for impairment         39,379   14,977
Ending allowance balance collectively evaluated for impairment             2,523,506
Loans individually evaluated for impairment             231
Loans collectively evaluated for impairment             40,106
Carrying amount of loan investments         2,953,518 2,715,069  
Loans 30,630 36,951 28,949 26,042 34,817 28,949 39,875
Total Loans         2,953,518 2,715,069  
Non ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending allowance balance individually evaluated for impairment         6,244    
Ending allowance balance collectively evaluated for impairment         28,573    
Loans collectively evaluated for impairment         2,914,139    
Carrying amount of loan investments         134,427    
Total Loans         134,427    
ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 220 215 225 1,077      
Charge-offs   (41)   (41)      
Provision (recoupment) for loan losses (78) 57 (83) (805)      
Ending balance 142 231 142 231      
Loans individually evaluated for impairment         142    
Carrying amount of loan investments         134,427 145,852  
Loans 220 215 225 1,077 142 225 231
Total Loans         134,427 145,852  
ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   24,898   24,898      
Carrying amount of loan investments             45,716
Loans   24,898   24,898     24,898
Total Loans             45,716
Commercial Portfolio Segment [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 20,539 28,684 18,821 17,261      
Ending balance 24,656 29,982 24,656 29,982      
Carrying amount of loan investments         1,775,454   1,490,749
Loans 20,539 28,684 18,821 17,261 24,656 18,821 29,982
Total Loans         1,775,454   1,490,749
Commercial Portfolio Segment [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   46,875   46,875      
Loans   46,875   46,875     46,875
Commercial Portfolio Segment [Member] | Non ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 20,539 28,610 18,821 16,473      
Charge-offs   (3,375) (20) (3,484)      
Recoveries 30 12 41 24      
Provision (recoupment) for loan losses 4,087 4,733 5,814 16,967      
Ending balance 24,656 29,980 24,656 29,980      
Ending allowance balance individually evaluated for impairment         30,458   14,933
Ending allowance balance collectively evaluated for impairment             1,406,609
Loans individually evaluated for impairment             2
Loans collectively evaluated for impairment             29,982
Loans 20,539 28,610 18,821 16,473 24,656 18,821 29,980
Commercial Portfolio Segment [Member] | Non ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending allowance balance individually evaluated for impairment         6,197    
Ending allowance balance collectively evaluated for impairment         18,459    
Loans collectively evaluated for impairment         1,709,018    
Carrying amount of loan investments         35,978    
Total Loans         35,978    
Commercial Portfolio Segment [Member] | ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance   74   788      
Provision (recoupment) for loan losses   (72)   (786)      
Ending balance   2   2      
Loans   74   788     2
Commercial Portfolio Segment [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   15,047   15,047      
Carrying amount of loan investments             37,265
Loans   15,047   15,047     15,047
Total Loans             37,265
Residential Portfolio Segment [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 4,216 4,325 4,387 5,281      
Ending balance 4,067 4,504 4,067 4,504      
Carrying amount of loan investments         728,511   694,171
Loans 4,216 4,325 4,387 5,281 4,067 4,387 4,504
Total Loans         728,511   694,171
Residential Portfolio Segment [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   19,341   19,341      
Loans   19,341   19,341     19,341
Residential Portfolio Segment [Member] | Non ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 4,216 4,289 4,387 5,245      
Charge-offs (2) (140) (10) (197)      
Recoveries 110 16 113 23      
Provision (recoupment) for loan losses (257) 339 (423) (567)      
Ending balance 4,067 4,504 4,067 4,504      
Ending allowance balance individually evaluated for impairment         8,205   39
Ending allowance balance collectively evaluated for impairment             667,461
Loans collectively evaluated for impairment             4,504
Loans 4,216 4,289 4,387 5,245 4,067 4,387 4,504
Residential Portfolio Segment [Member] | Non ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending allowance balance individually evaluated for impairment         45    
Ending allowance balance collectively evaluated for impairment         4,022    
Loans collectively evaluated for impairment         706,294    
Carrying amount of loan investments         14,012    
Total Loans         14,012    
Residential Portfolio Segment [Member] | ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance   36   36      
Provision (recoupment) for loan losses   (36)   (36)      
Loans   36   36      
Residential Portfolio Segment [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   4,465   4,465      
Carrying amount of loan investments             7,369
Loans   4,465   4,465     4,465
Total Loans             7,369
Consumer Loan [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 280 296 324 411      
Ending balance 302 252 302 252      
Carrying amount of loan investments         26,960   27,845
Loans 280 296 324 411 302 324 252
Total Loans         26,960   27,845
Consumer Loan [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   1,347   1,347      
Loans   1,347   1,347     1,347
Consumer Loan [Member] | Non ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 276 249 319 385      
Charge-offs (119) (171) (301) (388)      
Recoveries 55 126 122 185      
Provision (recoupment) for loan losses 82 30 154 52      
Ending balance 294 234 294 234      
Ending allowance balance individually evaluated for impairment         165   2
Ending allowance balance collectively evaluated for impairment             26,258
Loans individually evaluated for impairment             18
Loans collectively evaluated for impairment             252
Loans 276 249 319 385 294 319 234
Consumer Loan [Member] | Non ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending allowance balance individually evaluated for impairment         1    
Ending allowance balance collectively evaluated for impairment         293    
Loans collectively evaluated for impairment         26,143    
Carrying amount of loan investments         652    
Total Loans         652    
Consumer Loan [Member] | ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 4 47 5 26      
Provision (recoupment) for loan losses 4 (29) 3 (8)      
Ending balance 8 18 8 18      
Loans individually evaluated for impairment         8    
Loans 4 47 5 26 8 5 18
Consumer Loan [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   232   232      
Carrying amount of loan investments             240
Loans   232   232     232
Total Loans             240
Commercial Real Estate Portfolio Segment [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 5,815 3,861 5,642 4,166      
Ending balance 5,934 5,368 5,934 5,368      
Carrying amount of loan investments         557,020   525,739
Loans 5,815 3,861 5,642 4,166 5,934 5,642 5,368
Total Loans         557,020   525,739
Commercial Real Estate Portfolio Segment [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   101,719   101,719      
Loans   101,719   101,719     101,719
Commercial Real Estate Portfolio Segment [Member] | Non ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 5,599 3,803 5,422 3,939      
Charge-offs       (276)      
Recoveries 10 56 20 65      
Provision (recoupment) for loan losses 191 1,298 358 1,429      
Ending balance 5,800 5,157 5,800 5,157      
Ending allowance balance individually evaluated for impairment         551   3
Ending allowance balance collectively evaluated for impairment             423,178
Loans individually evaluated for impairment             211
Loans collectively evaluated for impairment             5,368
Loans 5,599 3,803 5,422 3,939 5,800 5,422 5,157
Commercial Real Estate Portfolio Segment [Member] | Non ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending allowance balance individually evaluated for impairment         1    
Ending allowance balance collectively evaluated for impairment         5,799    
Loans collectively evaluated for impairment         472,684    
Carrying amount of loan investments         83,785    
Total Loans         83,785    
Commercial Real Estate Portfolio Segment [Member] | ASC 310-30 [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Beginning balance 216 58 220 227      
Charge-offs   (41)   (41)      
Provision (recoupment) for loan losses (82) 194 (86) 25      
Ending balance 134 211 134 211      
Loans individually evaluated for impairment         134    
Loans $ 216 58 $ 220 227 $ 134 $ 220 211
Commercial Real Estate Portfolio Segment [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]              
Allowance for Loan and Lease Losses [Roll Forward]              
Ending balance   5,154   5,154      
Carrying amount of loan investments             842
Loans   $ 5,154   $ 5,154     5,154
Total Loans             $ 842