XML 65 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses - (Summary of Company's Allowance for Loan Losses ("All") and Recorded Investment in Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 29,174 $ 27,119      
Provision (recoupment) for loan losses 1,795 10,619      
Ending balance 30,850 37,166      
Ending allowance balance individually evaluated for impairment     $ 2,916    
Carrying amount of loan investments     2,953,655 $ 2,860,921 $ 2,592,047
Loans 29,174 27,119 30,850 29,174 37,166
Total Loans     2,953,655 2,860,921 2,592,047
Non ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 28,949 26,042      
Charge-offs (210) (659)      
Recoveries 91 87      
Provision (recoupment) for loan losses 1,800 11,481      
Ending balance 30,630 36,951      
Ending allowance balance individually evaluated for impairment         13,968
Ending allowance balance collectively evaluated for impairment     27,714   22,983
Loans individually evaluated for impairment     41,103   54,740
Loans collectively evaluated for impairment     2,772,488   2,357,800
Carrying amount of loan investments     2,813,591 2,715,069  
Loans 28,949 26,042 30,630 28,949 36,951
Total Loans     2,813,591 2,715,069  
ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 225 1,077      
Provision (recoupment) for loan losses (5) (862)      
Ending balance 220 215      
Carrying amount of loan investments     140,064 145,852 179,507
Loans 225 1,077 220 225 215
Total Loans     140,064 145,852 179,507
ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Ending balance 220        
Loans 220   220    
Commercial Portfolio Segment [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 18,821 17,261      
Ending balance 20,539 28,684      
Ending allowance balance individually evaluated for impairment     2,866    
Carrying amount of loan investments     1,641,596   1,423,084
Loans 18,821 17,261 20,539 18,821 28,684
Total Loans     1,641,596   1,423,084
Commercial Portfolio Segment [Member] | Non ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 18,821 16,473      
Charge-offs (20) (106)      
Recoveries 11 9      
Provision (recoupment) for loan losses 1,727 12,234      
Ending balance 20,539 28,610      
Ending allowance balance individually evaluated for impairment         13,929
Ending allowance balance collectively evaluated for impairment     17,673   14,681
Loans individually evaluated for impairment     31,946   45,938
Loans collectively evaluated for impairment     1,572,715   1,327,518
Loans 18,821 16,473 20,539 18,821 28,610
Commercial Portfolio Segment [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance   788      
Provision (recoupment) for loan losses   (714)      
Ending balance   74      
Carrying amount of loan investments     36,935   49,628
Loans   788     74
Total Loans     36,935   49,628
Residential Portfolio Segment [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 4,387 5,281      
Ending balance 4,216 4,325      
Ending allowance balance individually evaluated for impairment     47    
Carrying amount of loan investments     746,455   694,385
Loans 4,387 5,281 4,216 4,387 4,325
Total Loans     746,455   694,385
Residential Portfolio Segment [Member] | Non ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 4,387 5,245      
Charge-offs (8) (57)      
Recoveries 3 7      
Provision (recoupment) for loan losses (166) (906)      
Ending balance 4,216 4,289      
Ending allowance balance individually evaluated for impairment         35
Ending allowance balance collectively evaluated for impairment     4,169   4,254
Loans individually evaluated for impairment     8,403   7,335
Loans collectively evaluated for impairment     722,582   667,013
Loans 4,387 5,245 4,216 4,387 4,289
Residential Portfolio Segment [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance   36      
Ending balance   36      
Carrying amount of loan investments     15,470   20,037
Loans   36     36
Total Loans     15,470   20,037
Consumer Loan [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 324 411      
Ending balance 280 296      
Ending allowance balance individually evaluated for impairment     2    
Carrying amount of loan investments     27,611   28,263
Loans 324 411 280 324 296
Total Loans     27,611   28,263
Consumer Loan [Member] | Non ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 319 385      
Charge-offs (182) (220)      
Recoveries 67 62      
Provision (recoupment) for loan losses 72 22      
Ending balance 276 249      
Ending allowance balance individually evaluated for impairment         1
Ending allowance balance collectively evaluated for impairment     274   248
Loans individually evaluated for impairment     180   62
Loans collectively evaluated for impairment     26,614   26,362
Loans 319 385 276 319 249
Consumer Loan [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 5 26      
Provision (recoupment) for loan losses (1) 21      
Ending balance 4 47      
Carrying amount of loan investments     817   1,839
Loans 5 26 4 5 47
Total Loans     817   1,839
Consumer Loan [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Ending balance 4        
Loans 4   4    
Commercial Real Estate Portfolio Segment [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 5,642 4,166      
Ending balance 5,815 3,861      
Ending allowance balance individually evaluated for impairment     1    
Carrying amount of loan investments     537,993   446,315
Loans 5,642 4,166 5,815 5,642 3,861
Total Loans     537,993   446,315
Commercial Real Estate Portfolio Segment [Member] | Non ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 5,422 3,939      
Charge-offs   (276)      
Recoveries 10 9      
Provision (recoupment) for loan losses 167 131      
Ending balance 5,599 3,803      
Ending allowance balance individually evaluated for impairment         3
Ending allowance balance collectively evaluated for impairment     5,598   3,800
Loans individually evaluated for impairment     574   1,405
Loans collectively evaluated for impairment     450,577   336,907
Loans 5,422 3,939 5,599 5,422 3,803
Commercial Real Estate Portfolio Segment [Member] | ASC 310-30 [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 220 227      
Provision (recoupment) for loan losses (4) (169)      
Ending balance 216 58      
Carrying amount of loan investments     86,842   108,003
Loans 220 $ 227 216 $ 220 58
Total Loans     86,842   $ 108,003
Commercial Real Estate Portfolio Segment [Member] | ASC 310-30 [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]          
Allowance for Loan and Lease Losses [Roll Forward]          
Ending balance 216        
Loans $ 216   $ 216