XML 64 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-based Compensation and Benefits - (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of weighted average assumptions using Black-Scholes option-pricing model

Below are the weighted average assumptions used in the Black-Scholes option pricing model to determine fair value of the Company’s stock options granted in 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

2016

    

2015

    

2014

Weighted average fair value

$

4.24

 

$

4.37

 

$

6.08

Weighted average risk-free interest rate (1)

 

1.47%

 

 

1.59%

 

 

2.02%

Expected volatility (2)

 

22.47%

 

 

23.87%

 

 

33.94%

Expected term (years) (3)

 

6.09

 

 

6.01

 

 

6.01

Dividend yield (4)

 

1.02%

 

 

1.05%

 

 

1.06%

(1)

    

The risk-free rate for the expected term of the options was based on the U.S. Treasury yield curve at the date of grant and based on the expected term.

(2)

    

Expected volatility was calculated using a time-based weighted migration of the Company’s own stock price volatility coupled with those of a peer group of eight comparable publicly traded companies for a period commensurate with the expected term of the options.

(3)

    

The expected term was estimated to be the average of the contractual vesting term and time to expiration.

(4)

    

The dividend yield was assumed to be zero for grants made prior to the initial public offering and for subsequent grants was assumed to be $0.05 per share per quarter and $0.07 per share per quarter after October 18, 2016 in accordance with the Company’s dividend policy at the time of grant.

 

Summary of Option Activity

The following table summarizes stock option activity for 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

Weighted

 

 remaining

 

 

 

 

 

 

 

 

average

 

contractual

 

Aggregate

 

 

 

 

 

 exercise 

 

 term in 

 

intrinsic 

 

 

 

Options

 

price

 

years

 

value

 

Outstanding at December 31, 2015

 

2,596,251

 

$

19.84

 

4.77

 

$

3,968

 

Granted

 

175,693

 

 

19.74

 

 

 

 

 

 

Forfeited

 

(39,768)

 

 

19.25

 

 

 

 

 

 

Surrendered

 

(451,766)

 

 

19.98

 

 

 

 

 

 

Exercised

 

(83,004)

 

 

19.91

 

 

 

 

 

 

Expired

 

(11,484)

 

 

19.68

 

 

 

 

 

 

Outstanding at December 31, 2016

 

2,185,922

 

$

19.81

 

4.85

 

$

7,753

 

Options exercisable at December 31, 2016

 

1,851,858

 

$

19.91

 

3.46

 

$

6,060

 

Options expected to vest

 

313,403

 

$

19.34

 

8.32

 

$

1,266

 

 

Summary of outstanding stock options

The following table summarizes the Company’s outstanding stock options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

    

 

    

Weighted average

    

 

 

    

 

    

 

 

 

 

 

 

 

Number

 

 remaining contractual

 

Weighted average

 

Number

 

Weighted average

Range of exercise price

 

outstanding

 

 life (years)

 

 exercise price

 

exercisable

 

exercise price

$

18.00

-

18.99

 

162,815

 

6.72

 

$

18.51

 

91,978

 

$

18.57

$

19.00

-

19.99

 

279,718

 

8.77

 

$

19.38

 

40,515

 

$

19.17

$

20.00 and above

 

1,743,389

 

3.32

 

$

20.02

 

1,719,365

 

$

20.00

 

Summary of Restricted Stock Activity

The following table summarizes restricted stock activity during 2016:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

Weighted

 

 

 Restricted

 

average grant-

 

Performance

 

 

average grant-

 

 

 shares

 

date fair value

 

stock units

 

 

date fair value

Unvested at December 31, 2015

 

836,031

 

$

15.42

 

 —

 

$

 —

Vested

 

(249,766)

 

 

15.99

 

 —

 

 

 —

Granted

 

122,992

 

 

19.15

 

91,342

 

 

18.22

Forfeited

 

(28,597)

 

 

18.95

 

(6,047)

 

 

18.22

Surrendered

 

(181,389)

 

 

15.50

 

 —

 

 

 —

Unvested at December 31, 2016

 

499,271

 

$

15.82

 

85,295

 

$

18.22