XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2024
Summary of gross carrying amount of intangible assets and the associated accumulated amortization

The gross carrying amount of other intangible assets and the associated accumulated amortization at June 30, 2024 and December 31, 2023, are presented as follows:

June 30, 2024

December 31, 2023

Gross

Net

Gross

Net

carrying

Accumulated

carrying

carrying

Accumulated

carrying

amount

amortization

amount

amount

amortization

amount

Core deposit intangible

    

$

91,566

    

$

(52,757)

$

38,809

$

91,566

    

$

(50,095)

$

41,471

Customer relationship intangible

 

17,000

 

(2,960)

 

14,040

 

17,000

 

(1,867)

 

15,133

Internally developed technology

2,300

(460)

1,840

2,300

(230)

2,070

Total

$

110,866

$

(56,177)

$

54,689

$

110,866

$

(52,192)

$

58,674

Summary of changes in the mortgage servicing rights

Below are the changes in the MSRs for the periods presented:

For the six months ended June 30, 

2024

2023

Beginning balance

$

4,911

    

$

9,162

Originations

204

808

Recovery

61

66

Amortization

 

(257)

 

(479)

Ending balance

4,919

9,557

Fair value of mortgage servicing rights

$

7,539

$

14,004

Schedule of changes in the SBA servicing assets

For the six months ended June 30, 

2024

2023

Beginning balance

$

2,440

    

$

2,666

Originations

623

162

Disposals

 

(247)

 

(245)

Recovery

104

153

Amortization

(172)

(69)

Ending balance

2,748

2,667

Fair value of SBA servicing asset

$

2,748

$

2,667

Other intangible assets  
Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for other intangible assets as of June 30, 2024:

Years ending December 31,

Amount

For the six months ending December 31, 2024

$

3,924

For the year ending December 31, 2025

7,786

For the year ending December 31, 2026

7,664

For the year ending December 31, 2027

7,542

For the year ending December 31, 2028

6,142

MSRs  
Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for the MSRs as of June 30, 2024:

Years ending December 31,

Amount

For the six months ending December 31, 2024

$

274

For the year ending December 31, 2025

517

For the year ending December 31, 2026

459

For the year ending December 31, 2027

408

For the year ending December 31, 2028

363

Small Business Administration ("SBA") servicing rights  
Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for the SBA servicing asset as of June 30, 2024:

Years ending December 31,

Amount

For the six months ending December 31, 2024

$

248

For the year ending December 31, 2025

300

For the year ending December 31, 2026

264

For the year ending December 31, 2027

233

For the year ending December 31, 2028

205