XML 28 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Balance Sheet - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash $ 293 $ 3,716
Accounts receivable and other assets 11,043 11,237
Prepaid expenses 88,330
Notes receivable (Note 7) 10,521 19,000
Total Current Assets 110,187 33,953
Other Assets    
Mineral properties (Note 3) 1 1
Total Assets 110,188 33,954
Current Liabilities    
Accounts payable 314,671 297,594
Accrued liabilities 27,278 27,410
Advances from stockholders (Note 4) 635,131 555,555
Dividends Payable (Note 6) 486,202 419,848
Due on mineral rights (Note 5) 39,270
Total Liabilities 1,463,282 1,339,677
Stockholders' Deficit    
Preference Shares, $0.0001 par value; 100,000,000 shares authorized; 243,690 shares issued and outstanding (December 31, 2020 - 243,690) (Note 6) 25 25
Common Stock, $0.0001 par value; 400,000,000 shares authorized; 153,556,362 shares issued and outstanding (December 31, 2020 - 141,484,68) (Note 6) 15,346 14,139
Additional Paid In Capital (Note 6) $ 12,278,733 $ 11,179,536
Shares to be Issued (Note 6) 2,256,444 2,341,728
Accumulated other comprehensive income $ 51,549 $ 46,998
Accumulated deficit (15,955,191) (14,888,149)
Total Stockholders' Deficit (1,353,094) (1,305,723)
Total Liabilities and Stockholders' Deficit $ 110,188 $ 33,954