XML 31 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
JOSHUA GOLD RESOURCES INC. - Consolidated Statements of Cash Flows (USD $)
12 Months Ended 30 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Cash flows from continuing operating activities:      
Loss from continuing operations, increase decrease $ (985,926) $ (11,767) $ (1,014,139)
Adjustments for non-cash items:      
Depreciation, increase decrease 15,220   15,220
Stock-based compensation, increase decrease 618,693   618,693
Adjustments for changes in working capital:      
Sales tax receivable, increase decrease (26,583) (999) (27,582)
Prepaid expenses, increase decrease 12,997 (12,997)  
Due on mineral rights acquisition, increase decrease (20,163)   121,929
Accounts payable and accrued liabilities, increase decrease 67,276 14,634 84,856
NET CASH USED IN OPERATING ACTIVITIES FROM CONTINUING OPERATIONS (318,486) (11,129) (201,023)
FINANCING ACTIVITIES      
Notes receivable, increase decrease     (14,750)
Advances from stockholders, increase decrease 84,988 29,711 124,699
Proceeds on issuance of capital stock 349,827   545,816
Dividends (38,825)   38,825
NET CASH PROVIDED BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS 395,990 29,711 616,940
INVESTING ACTIVITIES      
Mineral rights, increase decrease     (233,250)
Acquisition of equipment (6,622)   (6,622)
NET CASH USED IN INVESTING ACTIVITIES FROM CONTINUING OPERATIONS (6,622)   (239,872)
NET INCREASE IN CASH FROM CONTINUING OPERATIONS 70,882 18,582 176,045
Cash flows from discontinued operating activities:      
Loss from discontinued operations, increase decrease   (441,486) (441,486)
Non-cash items:      
Stock-based compensation   270,859 270,859
Interest accrued on the long term loan for discontinued operations   1,213 1,213
Changes in working capital:      
Accounts receivable from discontinued operations 10,942 (10,942)  
Liabilities from discontinued operations (105,547) 61,585 4,454
NET CASH USED IN OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS (94,605) (118,771) (164,960)
FINANCING:      
Advances from stockholders from discontinued operations   22,171  
Proceeds from long-term debt   24,995  
Issuance of common stock for cash   83,783  
NET CASH PROVIDED BY FINANCING ACTIVITIES FROM DISCONTINUED OPERATIONS   130,949  
NET (DECREASE) INCREASE IN CASH FROM DISCONTINUED OPERATIONS (94,605) 12,178 (164,960)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 23,503 (5,974) 13,481
NET (DECREASE) INCREASE IN CASH (220) 24,786 24,566
CASH, BEGINNING OF YEAR 24,786    
CASH, END OF YEAR $ 24,566 $ 24,786 $ 24,566