XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 36 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
CASH FLOWS FOR CONTINUING OPERATIONS OPERATING ACTIVITIES      
Loss from continuing operations $ (917,470) $ (63,796) $ (1,931,609)
Adjustments for non-cash items:      
Depreciation 669 7,234 15,889
Stock-based compensation 473,151   1,091,844
Accrued interest on advances from stockholders 10,981   29,085
Adjustments for changes in working capital:      
Accounts receivable 14,023 999 (41,363)
Prepaid expenses   12,997  
Accounts payable and accrued liabilities 110,650 15,127 157,106
NET CASH USED IN OPERATING ACTIVITIES FROM CONTINUING OPERATIONS (336,042) (50,887) (679,048)
FINANCING ACTIVITIES      
Proceeds from bank overdraft 4,201   4,201
Advances from stockholders 91,794 129,282 2,019,006
Due on mineral rights acquisition 32,464    
Proceeds on issuance of capital stock 236,199   782,015
NET CASH PROVIDED BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS 364,658 129,282 1,037,686
INVESTING ACTIVITIES      
Acquisition of Mineral property interests (49,945)   (283,195)
Deposit on mineral rights   (6,240)  
Acquisition of equipment       (6,622)
NET CASH USED IN INVESTING ACTIVITIES FROM CONTINUING OPERATIONS (49,945) (6,240) (289,817)
NET (DECREASE) INCREASE IN CASH FROM CONTINUING OPERATIONS (21,239) 72,155 68,821
CASH FLOWS FOR DISCONTINUED OPERATIONS OPERATING ACTIVITIES      
Loss from discontinued operations 0 (97,632) (441,486)
Adjustments for non-cash items:      
Stock-based compensation 0    270,859
Adjustments for changes in working capital:      
Accounts receivable from discontinued operations 0 (4,679)  
Liabilities from discontinued operations    (80,832)  
NET CASH USED IN OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS 0 (85,511) (170,627)
FINANCING ACTIVITIES      
Issuance of common stock for cash 0   83,783
NET CASH PROVIDED BY FINANCING ACTIVITIES FROM DISCONTINUED OPERATIONS 0   83,783
NET DECREASE IN CASH FROM DISCONTINUED OPERATIONS 0 (85,511) (86,844)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (3,237) (8,002) (6,543)
NET (DECREASE) INCREASE IN CASH (24,566) (21,358) (24,566)
CASH, BEGINNING OF PERIOD 24,566 24,786  
CASH, END OF PERIOD    $ 3,428