XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
6 Months Ended 36 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
CASH FLOWS FOR CONTINUING OPERATIONS OPERATING ACTIVITIES      
Loss from continuing operations $ (917,470) $ (35,632) $ (1,293,184)
Adjustments for non-cash items:      
Depreciation 669 3,650 15,556
Stock-based compensation 500,151    638,205
Accrued interest on advances from stockholders       24,188
Adjustments for changes in working capital:      
Accounts receivable 27,613 999 (38,087)
Prepaid expenses 0 12,997   
Accounts payable and accrued liabilities 68,571 15,127 55,737
NET CASH USED IN OPERATING ACTIVITIES FROM CONTINUING OPERATIONS (457,608) (2,859) (597,585)
FINANCING ACTIVITIES      
Advances from stockholders 94,307 74,717 163,547
Increase in Due on Mineral rights acquisition 31,644    
Proceeds on issuance of capital stock 336,781    583,945
NET CASH PROVIDED BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS 462,733 74,717 747,492
INVESTING ACTIVITIES      
Acquisition of Mineral property interests (141,519)    (43,500)
Acquisition of equipment 0    (6,745)
NET CASH USED IN INVESTING ACTIVITIES FROM CONTINUING OPERATIONS (141,519)    (50,245)
NET (DECREASE) INCREASE IN CASH FROM CONTINUING OPERATIONS 747 71,858 99,662
CASH FLOWS FOR DISCONTINUED OPERATIONS OPERATING ACTIVITIES      
Loss from discontinued operations 0    (441,486)
Adjustments for non-cash items:      
Stock-based compensation 0    270,859
Adjustments for changes in working capital:      
Accounts receivable from discontinued operations 0 (2,035)   
Liabilities from discontinued operations (4,454) (82,105)   
NET CASH USED IN OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS 0 (84,140) (170,627)
FINANCING ACTIVITIES      
Issuance of common stock for cash 0    83,783
NET CASH PROVIDED BY FINANCING ACTIVITIES FROM DISCONTINUED OPERATIONS 0    83,783
NET DECREASE IN CASH FROM DISCONTINUED OPERATIONS 0 (84,140) (86,844)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (25,061) (2,885) 3,407
NET (DECREASE) INCREASE IN CASH (28,768) (15,167) 16,225
CASH, BEGINNING OF PERIOD 24,566 24,786  
CASH, END OF PERIOD $ (4,201) $ 9,619 $ (4,201)