XML 155 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Risk Management (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

As at December 31, 2019

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(129

)

 

 

80

 

WTI Option Volatility

± five percent

 

 

(45

)

 

 

42

 

Canadian to U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

10

 

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(104

)

 

 

71

 

WTI Option Volatility

± five percent

 

 

(57

)

 

 

51

 

Canadian to U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

1

 

 

 

(12

)

 

Undiscounted Cash Outflows Relating to Financial Liabilities

Undiscounted cash outflows relating to financial liabilities are:

As at December 31, 2019

Less than 1 Year

 

 

Years 2 and 3

 

 

Years 4 and 5

 

 

Thereafter

 

 

Total

 

Accounts Payable and Accrued Liabilities

 

2,210

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,210

 

Risk Management Liabilities (1)

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Long-Term Debt (2)

 

344

 

 

 

1,338

 

 

 

1,465

 

 

 

9,326

 

 

 

12,473

 

Contingent Payment (3)

 

79

 

 

 

69

 

 

 

-

 

 

 

-

 

 

 

148

 

Lease Liabilities (2)

 

277

 

 

 

466

 

 

 

410

 

 

 

1,544

 

 

 

2,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

Less than 1 Year

 

 

Years 2 and 3

 

 

Years 4 and 5

 

 

Thereafter

 

 

Total

 

Accounts Payable and Accrued Liabilities

 

1,833

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,833

 

Risk Management Liabilities (1)

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

Long-Term Debt (2)

 

1,152

 

 

 

862

 

 

 

2,138

 

 

 

13,256

 

 

 

17,408

 

Contingent Payment (3)

 

15

 

 

 

113

 

 

 

15

 

 

 

-

 

 

 

143

 

Other (4)

 

-

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

4

 

(1)

Risk management liabilities subject to master netting agreements.

(2)

Principal and interest, including current portion.

(3)

Refer to Note 35C for fair value assumptions.

Commodity Price Risk [Member]  
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility. The impact of fluctuating commodity prices on the Company’s open risk management positions could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

As at December 31, 2019

Sensitivity Range

Increase

 

 

Decrease

 

Crude Oil Commodity Price

± US$5.00 per bbl Applied to WTI and Condensate Hedges

 

3

 

 

 

(3

)

Crude Oil Differential Price

± US$2.50 per bbl Applied to Differential Hedges Tied to Production

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

As at December 31, 2018

Sensitivity Range

Increase

 

 

Decrease

 

Crude Oil Commodity Price

± US$5.00 per bbl Applied to WTI and Condensate Hedges

 

(78

)

 

 

80

 

Crude Oil Differential Price

± US$2.50 per bbl Applied to Differential Hedges Tied to Production

 

4

 

 

 

(4

)

 

Currency risk [Member]  
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax In respect of these financial instruments, the impact of changes in the Canadian per U.S. dollar exchange rate would have resulted in a change to the foreign exchange (gain) loss as follows:

For the years ended December 31,

2019

 

 

2018

 

$0.05 Increase in the Canadian per U.S. Dollar Foreign Exchange Rate

 

250

 

 

 

339

 

$0.05 Decrease in the Canadian per U.S. Dollar Foreign Exchange Rate

 

(250

)

 

 

(339

)

 

Interest Rate Risk [Member]  
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax In respect of these financial instruments, the impact of changes in the interest rate would have resulted in a change to unrealized gains (losses) impacting earnings before income tax as follows:

For the years ended December 31,

2019

 

 

2018

 

50 Basis Points Increase

 

-

 

 

 

12

 

50 Basis Points Decrease

 

-

 

 

 

(13

)