XML 266 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Financial Instruments [Abstract]  
Reconciliation of Changes in the Fair Value of Available for Sale Financial Assets The following table provides a reconciliation of changes in the fair value of private equity investments classified at FVOCI:

 

2019

 

 

2018

 

Fair Value, Beginning of Year

 

38

 

 

 

37

 

Change in Fair Value (1)

 

14

 

 

 

1

 

Fair Value, End of Year

 

52

 

 

 

38

 

(1)

Changes in fair value are recorded in OCI.

Summary of Unrealized Risk Management Positions

Summary of Unrealized Risk Management Positions

 

2019

 

 

2018

 

 

Risk Management

 

 

Risk Management

 

As at December 31,

Asset

 

 

Liability

 

 

Net

 

 

Asset

 

 

Liability

 

 

Net

 

Crude Oil

 

5

 

 

 

2

 

 

 

3

 

 

 

156

 

 

 

2

 

 

 

154

 

Foreign Exchange

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

(1

)

Interest Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

Total Fair Value

 

5

 

 

 

2

 

 

 

3

 

 

 

163

 

 

 

3

 

 

 

160

 

Summary of Fair Value Hierarchy for Risk Management Assets and Liabilities Carried at Fair Value

The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:

As at December 31,

2019

 

 

2018

 

Level 2 – Prices Sourced From Observable Data or Market Corroboration

 

3

 

 

 

160

 

 

Reconciliation of Changes in the Fair Value of Cenovus's Risk Management Assets and Liabilities

The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities:

 

2019

 

 

2018

 

Fair Value of Contracts, Beginning of Year

 

160

 

 

 

(986

)

Fair Value of Contracts Realized During the Year

 

7

 

 

 

1,554

 

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered

   Into During the Year

 

(156

)

 

 

(305

)

Unamortized (Amortized) Premium on Put Options

 

-

 

 

 

(16

)

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

 

(8

)

 

 

(87

)

Fair Value of Contracts, End of Year

 

3

 

 

 

160

 

 

Summary of Offsetting Risk Management Positions

The following table provides a summary of the Company’s offsetting risk management positions:

 

2019

 

 

2018

 

 

Risk Management

 

 

Risk Management

 

As at December 31,

Asset

 

 

Liability

 

 

Net

 

 

Asset

 

 

Liability

 

 

Net

 

Recognized Risk Management Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

13

 

 

 

10

 

 

 

3

 

 

 

277

 

 

 

117

 

 

 

160

 

Amount Offset

 

(8

)

 

 

(8

)

 

 

-

 

 

 

(114

)

 

 

(114

)

 

 

-

 

Net Amount per Consolidated Financial Statements

 

5

 

 

 

2

 

 

 

3

 

 

 

163

 

 

 

3

 

 

 

160

 

 

Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

As at December 31, 2019

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(129

)

 

 

80

 

WTI Option Volatility

± five percent

 

 

(45

)

 

 

42

 

Canadian to U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

10

 

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

As at December 31, 2018

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(104

)

 

 

71

 

WTI Option Volatility

± five percent

 

 

(57

)

 

 

51

 

Canadian to U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

1

 

 

 

(12

)

 

Summary of Earnings Impact of (Gains) Losses from Risk Management Positions Earnings Impact of (Gains) Losses From Risk Management Positions

For the years ended December 31,

 

2019

 

 

 

2018

 

 

 

2017

 

Realized (Gain) Loss (1)

 

7

 

 

 

1,554

 

 

 

167

 

Unrealized (Gain) Loss (2)

 

149

 

 

 

(1,249

)

 

 

729

 

(Gain) Loss on Risk Management From Continuing Operations

 

156

 

 

 

305

 

 

 

896

 

(1)

Realized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates. Excludes realized risk management loss of $nil in 2019 (2018 – $nil; 2017 – $33 million loss) that were classified as discontinued operations.

(2)

Unrealized gains and losses on risk management are recorded in the Corporate and Eliminations segment.