XML 203 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Income Taxes Continuing Operations [Abstract]  
Provision for Income Taxes

The provision for income taxes is:

For the years ended December 31,

 

2019

 

 

 

2018

 

 

 

2017

 

Current Tax

 

 

 

 

 

 

 

 

 

 

 

Canada

 

14

 

 

 

(128

)

 

 

(217

)

United States

 

3

 

 

 

2

 

 

 

(38

)

Total Current Tax Expense (Recovery)

 

17

 

 

 

(126

)

 

 

(255

)

Deferred Tax Expense (Recovery)

 

(814

)

 

 

(884

)

 

 

203

 

Tax Expense (Recovery) From Continuing Operations

 

(797

)

 

 

(1,010

)

 

 

(52

)

Reconciliation of Income Taxes Calculated at Statutory Rate

The following table reconciles income taxes calculated at the Canadian statutory rate with the recorded income taxes:

For the years ended December 31,

2019

 

 

2018

 

 

2017

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

1,397

 

 

 

(3,926

)

 

 

2,216

 

Canadian Statutory Rate

26.5%

 

 

27.0%

 

 

27.0%

 

Expected Income Tax Expense (Recovery) From Continuing Operations

 

370

 

 

 

(1,060

)

 

 

598

 

Effect on Taxes Resulting From:

 

 

 

 

 

 

 

 

 

 

 

Foreign Tax Rate Differential

 

(52

)

 

 

(57

)

 

 

(17

)

Non-Taxable Capital (Gains) Losses

 

(38

)

 

 

89

 

 

 

(148

)

Non-Recognition of Capital (Gains) Losses

 

(39

)

 

 

87

 

 

 

(118

)

Adjustments Arising From Prior Year Tax Filings

 

4

 

 

 

3

 

 

 

(41

)

Recognition of Previously Unrecognized Capital Losses

 

-

 

 

 

-

 

 

 

(68

)

Recognition of U.S. Tax Basis

 

(387

)

 

 

(78

)

 

 

-

 

Change in Statutory Rates

 

(671

)

 

 

-

 

 

 

(275

)

Non-Deductible Expenses

 

-

 

 

 

3

 

 

 

(5

)

Other

 

16

 

 

 

3

 

 

 

22

 

Total Tax Expense (Recovery) From Continuing Operations

 

(797

)

 

 

(1,010

)

 

 

(52

)

Effective Tax Rate

(57.1)%

 

 

25.7%

 

 

(2.3)%

 

 

Deferred Income Tax Liabilities and Deferred Income Tax Assets

The analysis of deferred income tax liabilities and deferred income tax assets is as follows:

For the years ended December 31,

2019

 

 

2018

 

Deferred Income Tax Liabilities

 

 

 

 

 

 

 

Deferred Income Tax Liabilities to be Settled Within 12 Months

 

3

 

 

 

47

 

Deferred Income Tax Liabilities to be Settled After More Than 12 Months

 

4,540

 

 

 

5,498

 

 

 

4,543

 

 

 

5,545

 

Deferred Income Tax Assets

 

 

 

 

 

 

 

Deferred Income Tax Assets to be Recovered Within 12 Months

 

(113

)

 

 

(57

)

Deferred Income Tax Assets to be Recovered After More Than 12 Months

 

(398

)

 

 

(627

)

 

 

(511

)

 

 

(684

)

Net Deferred Income Tax Liability

 

4,032

 

 

 

4,861

 

 

Schedule of Movement in Deferred Income Tax Liabilities and Assets

The movement in deferred income tax liabilities and assets, without taking into consideration the offsetting of balances within the same tax jurisdiction, is:

Deferred Income Tax Liabilities

PP&E

 

 

Timing of Partnership Items

 

 

Risk Management

 

 

Other

 

 

Total

 

As at December 31, 2017

 

6,232

 

 

 

164

 

 

 

17

 

 

 

2

 

 

 

6,415

 

Charged (Credited) to Earnings

 

(836

)

 

 

(164

)

 

 

27

 

 

 

49

 

 

 

(924

)

Charged (Credited) to OCI

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

As at December 31, 2018

 

5,450

 

 

 

-

 

 

 

44

 

 

 

51

 

 

 

5,545

 

Charged (Credited) to Earnings

 

(927

)

 

 

-

 

 

 

(43

)

 

 

(7

)

 

 

(977

)

Charged (Credited) to OCI

 

(25

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25

)

As at December 31, 2019

 

4,498

 

 

 

-

 

 

 

1

 

 

 

44

 

 

 

4,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Income Tax Assets

Unused Tax Losses

 

 

Timing of Partnership Items

 

 

Risk Management

 

 

Other

 

 

Total

 

As at December 31, 2017

 

(191

)

 

 

-

 

 

 

(283

)

 

 

(328

)

 

 

(802

)

Charged (Credited) to Earnings

 

(159

)

 

 

-

 

 

 

282

 

 

 

8

 

 

 

131

 

Charged (Credited) to OCI

 

(7

)

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

(13

)

As at December 31, 2018

 

(357

)

 

 

-

 

 

 

(1

)

 

 

(326

)

 

 

(684

)

Charged (Credited) to Earnings

 

129

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

163

 

Charged (Credited) to OCI

 

3

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

10

 

As at December 31, 2019

 

(225

)

 

 

-

 

 

 

(1

)

 

 

(285

)

 

 

(511

)

 

Net Deferred Income Tax Liabilities

Total

 

Net Deferred Income Tax Liabilities as at December 31, 2017

 

5,613

 

Charged (Credited) to Earnings

 

(793

)

Charged (Credited) to OCI

 

41

 

Net Deferred Income Tax Liabilities as at December 31, 2018

 

4,861

 

Charged (Credited) to Earnings

 

(814

)

Charged (Credited) to OCI

 

(15

)

Net Deferred Income Tax Liabilities as at December 31, 2019

 

4,032

 

Schedule of Amounts of Tax Pools Available, Including Tax Losses

The approximate amounts of tax pools available, including tax losses, are:

As at December 31,

2019

 

 

2018

 

Canada

 

6,113

 

 

 

7,935

 

United States

 

2,648

 

 

 

1,391

 

 

 

8,761

 

 

 

9,326