XML 87 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2019
Disclosure Of Financial Instruments [Abstract]  
Reconciliation of Changes in the Fair Value of Available for Sale Financial Assets

The following table provides a reconciliation of changes in the fair value of equity instruments classified at FVOCI:

 

Total

 

As at December 31, 2018

 

38

 

Change in Fair Value

 

3

 

As at June 30, 2019

 

41

 

Summary of Unrealized Risk Management Positions

Summary of Unrealized Risk Management Positions

 

June 30, 2019

 

 

December 31, 2018

 

 

Risk Management

 

 

Risk Management

 

As at

Asset

 

 

Liability

 

 

Net

 

 

Asset

 

 

Liability

 

 

Net

 

Crude Oil

 

15

 

 

 

9

 

 

 

6

 

 

 

156

 

 

 

2

 

 

 

154

 

Foreign Exchange

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

(1

)

Interest Rate

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

Total Fair Value

 

15

 

 

 

9

 

 

 

6

 

 

 

163

 

 

 

3

 

 

 

160

 

Summary of Fair Value Hierarchy for Risk Management Assets and Liabilities Carried at Fair Value

The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:

As at

June 30, 2019

 

 

December 31, 2018

 

Level 2 – Prices Sourced From Observable Data or Market Corroboration

 

6

 

 

 

160

 

Reconciliation of Changes in the Fair Value of Cenovus's Risk Management Assets and Liabilities

The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities from January 1 to June 30:

 

2019

 

Fair Value of Contracts, Beginning of Year

 

160

 

Fair Value of Contracts Realized During the Period

 

33

 

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered Into During the Period

 

(181

)

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

 

(6

)

Fair Value of Contracts, End of Period

 

6

 

 

Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(136

)

 

 

94

 

WTI Option Volatility

± five percent

 

 

(61

)

 

 

58

 

Canadian per U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

2

 

 

 

(14

)

 

Summary of Earnings Impact of (Gains) Losses from Risk Management Positions

D) Earnings Impact of (Gains) Losses From Risk Management Positions

 

Three Months Ended

 

 

Six Months Ended

 

For the periods ended June 30,

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Realized (Gain) Loss (1)

 

52

 

 

 

697

 

 

 

33

 

 

 

1,166

 

Unrealized (Gain) Loss (2)

 

(88

)

 

 

(122

)

 

 

148

 

 

 

(261

)

(Gain) Loss on Risk Management From Continuing

   Operations

 

(36

)

 

 

575

 

 

 

181

 

 

 

905

 

(1)

Realized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates.

(2)

Unrealized gains and losses on risk management are recorded in the Corporate and Eliminations segment.