XML 116 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
Risk Management (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Derivative Financial Instruments [Line Items]  
Net Fair Value of Risk Management Positions

 


Net Fair Value of Risk Management Positions

As at December 31, 2018

Notional Volumes

 

Terms

 

Average Price

 

Fair Value Asset (Liability)

 

Crude Oil Contracts

 

 

 

 

 

 

 

 

 

 

 

 

WTI Collars

19,000 bbls/d

 

 

January – December 2019

 

 

US$50.00-US$62.08/bbl

 

 

 

52

 

Other Financial Positions (1)

 

 

 

 

 

 

 

 

 

 

102

 

Crude Oil Fair Value Position

 

 

 

 

 

 

 

 

 

 

154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Contracts

 

 

 

 

 

 

 

 

 

 

(1

)

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

160

 

(1)

Other financial positions are part of ongoing operations to market the Company’s production. In 2018, other financial positions consist of WCS and condensate futures, WTI fixed priced contracts and basis swaps.

Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

As at December 31, 2018

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(104

)

 

 

71

 

WTI Option Volatility

± five percent

 

 

(57

)

 

 

51

 

Canadian per U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

1

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(167

)

 

 

111

 

WTI Option Volatility

± five percent

 

 

(95

)

 

 

85

 

Canadian per U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

2

 

 

 

(27

)

 

Undiscounted Cash Outflows Relating to Financial Liabilities

Undiscounted cash outflows relating to financial liabilities are:

 

As at December 31, 2018

Less than 1 Year

 

 

Years 2 and 3

 

 

Years 4 and 5

 

 

Thereafter

 

 

Total

 

Accounts Payable and Accrued Liabilities

 

1,833

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,833

 

Risk Management Liabilities (1)

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

Long-Term Debt (2)

 

1,152

 

 

 

862

 

 

 

2,138

 

 

 

13,256

 

 

 

17,408

 

Contingent Payment (3)

 

15

 

 

 

113

 

 

 

15

 

 

 

-

 

 

 

143

 

Other

 

-

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

Less than 1 Year

 

 

Years 2 and 3

 

 

Years 4 and 5

 

 

Thereafter

 

 

Total

 

Accounts Payable and Accrued Liabilities

 

2,627

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,627

 

Risk Management Liabilities (1)

 

1,031

 

 

 

20

 

 

 

-

 

 

 

-

 

 

 

1,051

 

Long-Term Debt (2)

 

494

 

 

 

2,527

 

 

 

1,429

 

 

 

13,309

 

 

 

17,759

 

Contingent Payment (3)

 

38

 

 

 

116

 

 

 

67

 

 

 

-

 

 

 

221

 

Other

 

-

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

4

 

(1)

Risk management liabilities subject to master netting agreements.

(2)

Principal and interest, including current portion.

(3)

Refer to Note 33C for fair value assumptions.

Commodity Price Risk [Member]  
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility. The impact of fluctuating commodity prices and interest rates on the Company’s open risk management positions could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

As at December 31, 2018

Sensitivity Range

Increase

 

 

Decrease

 

Crude Oil Commodity Price

± US$5.00 per bbl Applied to WTI and Condensate Hedges

 

(78

)

 

 

80

 

Crude Oil Differential Price

± US$2.50 per bbl Applied to Differential Hedges Tied to Production

 

4

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

As at December 31, 2017

Sensitivity Range

Increase

 

 

Decrease

 

Crude Oil Commodity Price

± US$5.00 per bbl Applied to Brent, WTI and Condensate Hedges

 

(529

)

 

 

507

 

Crude Oil Differential Price

± US$2.50 per bbl Applied to Differential Hedges Tied to Production

 

11

 

 

 

(11

)

 

Currency risk [Member]  
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax In respect of these financial instruments, the impact of changes in the U.S. to Canadian dollar exchange rate would have resulted in a change to the foreign exchange (gain) loss as follows:

For the years ended December 31,

2018

 

 

2017

 

$0.05 Increase in the Canadian per U.S. Dollar Foreign Exchange Rate

 

339

 

 

 

383

 

$0.05 Decrease in the Canadian per U.S. Dollar Foreign Exchange Rate

 

(339

)

 

 

(383

)

 

Interest Rate Risk [Member]  
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax In respect of these financial instruments, the impact of changes in the interest rate would have resulted in a change to unrealized gains (losses) impacting earnings before income tax as follows:

For the years ended December 31,

2018

 

 

2017

 

50 Basis Points Increase

 

12

 

 

 

44

 

50 Basis Points Decrease

 

(13

)

 

 

(50

)