XML 115 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Financial Instruments [Abstract]  
Reconciliation of Changes in the Fair Value of Available for Sale Financial Assets The following table provides a reconciliation of changes in the fair value of equity investments classified at FVOCI:

As at December 31,

2018

 

 

2017

 

Fair Value, Beginning of Year

 

37

 

 

 

35

 

Net Acquisition of Investments

 

-

 

 

 

3

 

Change in Fair Value (1)

 

1

 

 

 

(1

)

Fair Value, End of Year

 

38

 

 

 

37

 

(1)

Changes in fair value are recorded in OCI.

Summary of Unrealized Risk Management Positions

Summary of Unrealized Risk Management Positions

 

2018

 

 

2017

 

 

Risk Management

 

 

Risk Management

 

As at December 31,

Asset

 

 

Liability

 

 

Net

 

 

Asset

 

 

Liability

 

 

Net

 

Crude Oil

 

156

 

 

 

2

 

 

 

154

 

 

 

63

 

 

 

1,031

 

 

 

(968

)

Foreign Exchange

 

-

 

 

 

1

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

Interest Rate

 

7

 

 

 

-

 

 

 

7

 

 

 

2

 

 

 

20

 

 

 

(18

)

Total Fair Value

 

163

 

 

 

3

 

 

 

160

 

 

 

65

 

 

 

1,051

 

 

 

(986

)

Summary of Fair Value Hierarchy for Risk Management Assets and Liabilities Carried at Fair Value

 

The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:

As at December 31,

2018

 

 

2017

 

Level 2 – Prices Sourced From Observable Data or Market Corroboration

 

160

 

 

 

(986

)

 

Reconciliation of Changes in the Fair Value of Cenovus's Risk Management Assets and Liabilities

The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities:

 

2018

 

 

2017

 

Fair Value of Contracts, Beginning of Year

 

(986

)

 

 

(291

)

Fair Value of Contracts Realized During the Year (1)

 

1,554

 

 

 

200

 

Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered

    Into During the Year

 

(305

)

 

 

(929

)

Unamortized (Amortized) Premium on Put Options

 

(16

)

 

 

16

 

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

 

(87

)

 

 

18

 

Fair Value of Contracts, End of Year

 

160

 

 

 

(986

)

(1)

Includes a realized loss of $nil million (2017 – $33 million gain) related to the Conventional segment which is included in discontinued operations.

Summary of Offsetting Risk Management Positions

The following table provides a summary of the Company’s offsetting risk management positions:

 

2018

 

 

2017

 

 

Risk Management

 

 

Risk Management

 

As at December 31,

Asset

 

 

Liability

 

 

Net

 

 

Asset

 

 

Liability

 

 

Net

 

Recognized Risk Management Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

277

 

 

 

117

 

 

 

160

 

 

 

135

 

 

 

1,121

 

 

 

(986

)

Amount Offset

 

(114

)

 

 

(114

)

 

 

-

 

 

 

(70

)

 

 

(70

)

 

 

-

 

Net Amount per Consolidated Financial Statements

 

163

 

 

 

3

 

 

 

160

 

 

 

65

 

 

 

1,051

 

 

 

(986

)

 

Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

As at December 31, 2018

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(104

)

 

 

71

 

WTI Option Volatility

± five percent

 

 

(57

)

 

 

51

 

Canadian per U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

1

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(167

)

 

 

111

 

WTI Option Volatility

± five percent

 

 

(95

)

 

 

85

 

Canadian per U.S. Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

2

 

 

 

(27

)

 

Summary of Earnings Impact of (Gains) Losses from Risk Management Positions Earnings Impact of (Gains) Losses From Risk Management Positions

 

For the years ended December 31,

 

2018

 

 

 

2017

 

 

 

2016

 

Realized (Gain) Loss (1)

 

1,554

 

 

 

167

 

 

 

(153

)

Unrealized (Gain) Loss (2)

 

(1,249

)

 

 

729

 

 

 

554

 

(Gain) Loss on Risk Management From Continuing Operations

 

305

 

 

 

896

 

 

 

401

 

(1)

Realized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates. Excludes realized risk management loss of $nil in 2018 (2017 – $33 million loss; 2016 – $58 million gain) that were classified as discontinued operations.

(2)

Unrealized gains and losses on risk management are recorded in the Corporate and Eliminations segment.