XML 94 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Income Taxes Continuing Operations [Abstract]  
Provision for Income Taxes

The provision for income taxes is:

For the years ended December 31,

 

2018

 

 

 

2017

 

 

 

2016

 

Current Tax

 

 

 

 

 

 

 

 

 

 

 

Canada

 

(128

)

 

 

(217

)

 

 

(260

)

United States

 

2

 

 

 

(38

)

 

 

1

 

Current Tax Expense (Recovery)

 

(126

)

 

 

(255

)

 

 

(259

)

Deferred Tax Expense (Recovery)

 

(884

)

 

 

203

 

 

 

(84

)

Tax Expense (Recovery) From Continuing Operations

 

(1,010

)

 

 

(52

)

 

 

(343

)

Reconciliation of Income Taxes Calculated at Statutory Rate

The following table reconciles income taxes calculated at the Canadian statutory rate with recorded income taxes:

For the years ended December 31,

2018

 

 

2017

 

 

2016

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

(3,926

)

 

 

2,216

 

 

 

(802

)

Canadian Statutory Rate

 

27.0

%

 

 

27.0

%

 

 

27.0

%

Expected Income Tax Expense (Recovery) From Continuing Operations

 

(1,060

)

 

 

598

 

 

 

(217

)

Effect of Taxes Resulting From:

 

 

 

 

 

 

 

 

 

 

 

Foreign Tax Rate Differential

 

(57

)

 

 

(17

)

 

 

(46

)

Non-Taxable Capital (Gains) Losses

 

82

 

 

 

(129

)

 

 

(26

)

Non-Recognition of Capital (Gains) Losses

 

99

 

 

 

(99

)

 

 

(26

)

Adjustments Arising From Prior Year Tax Filings

 

3

 

 

 

(41

)

 

 

(46

)

Recognition of Previously Unrecognized Capital Losses

 

-

 

 

 

(68

)

 

-

 

Recognition of U.S. Tax Basis

 

(78

)

 

-

 

 

-

 

Change in Statutory Rate

-

 

 

 

(275

)

 

-

 

Non-Deductible Expenses

 

2

 

 

 

(5

)

 

 

5

 

Other

 

(1

)

 

 

(16

)

 

 

13

 

Total Tax Expense (Recovery) From Continuing Operations

 

(1,010

)

 

 

(52

)

 

 

(343

)

Effective Tax Rate

 

25.7

%

 

 

(2.3)

%

 

 

42.8

%

 

Deferred Income Tax Liabilities and Deferred Income Tax Assets

 


The analysis of deferred income tax liabilities and deferred income tax assets is as follows:

For the years ended December 31,

2018

 

 

2017

 

Deferred Income Tax Liabilities

 

 

 

 

 

 

 

Deferred Income Tax Liabilities to be Settled Within 12 Months

 

47

 

 

 

186

 

Deferred Income Tax Liabilities to be Settled After More Than 12 Months

 

5,498

 

 

 

6,229

 

 

 

5,545

 

 

 

6,415

 

Deferred Income Tax Assets

 

 

 

 

 

 

 

Deferred Income Tax Assets to be Recovered Within 12 Months

 

(57

)

 

 

(374

)

Deferred Income Tax Assets to be Recovered After More Than 12 Months

 

(627

)

 

 

(428

)

 

 

(684

)

 

 

(802

)

Net Deferred Income Tax Liability

 

4,861

 

 

 

5,613

 

 

Schedule of Movement in Deferred Income Tax Liabilities and Assets

The movement in deferred income tax liabilities and assets, without taking into consideration the offsetting of balances within the same tax jurisdiction, is:

Deferred Income Tax Liabilities

PP&E

 

 

Timing of Partnership Items

 

 

Risk Management

 

 

Other

 

 

Total

 

As at December 31, 2016

 

3,146

 

 

 

-

 

 

 

6

 

 

 

1

 

 

 

3,153

 

Charged (Credited) to Earnings

 

625

 

 

 

164

 

 

 

11

 

 

 

1

 

 

 

801

 

Charged (Credited) to Purchase Price Allocation

 

2,506

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,506

 

Charged (Credited) to OCI

 

(45

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(45

)

As at December 31, 2017

 

6,232

 

 

 

164

 

 

 

17

 

 

 

2

 

 

 

6,415

 

Charged (Credited) to Earnings

 

(836

)

 

 

(164

)

 

 

27

 

 

 

49

 

 

 

(924

)

Charged (Credited) to OCI

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

As at December 31, 2018

 

5,450

 

 

 

-

 

 

 

44

 

 

 

51

 

 

 

5,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Income Tax Assets

Unused Tax Losses

 

 

Timing of Partnership Items

 

 

Risk Management

 

 

Other

 

 

Total

 

As at December 31, 2016

 

(270

)

 

 

-

 

 

 

(85

)

 

 

(213

)

 

 

(568

)

Charged (Credited) to Earnings

 

67

 

 

 

-

 

 

 

(198

)

 

 

(87

)

 

 

(218

)

Charged (Credited) to Share Capital

 

-

 

 

 

-

 

 

 

-

 

 

 

(28

)

 

 

(28

)

Charged (Credited) to OCI

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

As at December 31, 2017

 

(191

)

 

 

-

 

 

 

(283

)

 

 

(328

)

 

 

(802

)

Charged (Credited) to Earnings

 

(159

)

 

 

-

 

 

 

282

 

 

 

8

 

 

 

131

 

Charged (Credited) to OCI

 

(7

)

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

(13

)

As at December 31, 2018

 

(357

)

 

 

-

 

 

 

(1

)

 

 

(326

)

 

 

(684

)

 

Net Deferred Income Tax Liabilities

Total

 

Net Deferred Income Tax Liabilities as at December 31, 2016

 

2,585

 

Charged (Credited) to Earnings

 

583

 

Charged (Credited) to Purchase Price Allocation

 

2,506

 

Charged (Credited) to Share Capital

 

(28

)

Charged (Credited) to OCI

 

(33

)

Net Deferred Income Tax Liabilities as at December 31, 2017

 

5,613

 

Charged (Credited) to Earnings

 

(793

)

Charged (Credited) to OCI

 

41

 

Net Deferred Income Tax Liabilities as at December 31, 2018

 

4,861

 

Schedule of Amounts of Tax Pools Available, Including Tax Losses

 


The approximate amounts of tax pools available, including tax losses, are:

As at December 31,

2018

 

 

2017

 

Canada

 

7,935

 

 

 

8,317

 

United States

 

1,391

 

 

 

1,714

 

 

 

9,326

 

 

 

10,031