XML 88 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Description of Business and Segmented Disclosures (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Reportable Segments [Abstract]  
Schedule of Segment and Operational Information

A) Results of Operations – Segment and Operational Information

 

 

Oil Sands

 

 

Deep Basin

 

 

Refining and Marketing

 

For the years ended December 31,

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

10,026

 

 

 

7,362

 

 

 

2,929

 

 

 

904

 

 

 

555

 

 

-

 

 

 

11,183

 

 

 

9,852

 

 

 

8,439

 

Less: Royalties

 

473

 

 

 

230

 

 

 

9

 

 

 

72

 

 

 

41

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

 

 

9,553

 

 

 

7,132

 

 

 

2,920

 

 

 

832

 

 

 

514

 

 

-

 

 

 

11,183

 

 

 

9,852

 

 

 

8,439

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

9,261

 

 

 

8,476

 

 

 

7,325

 

Transportation and Blending

 

5,879

 

 

 

3,704

 

 

 

1,721

 

 

 

90

 

 

 

56

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

Operating

 

1,037

 

 

 

934

 

 

 

501

 

 

 

403

 

 

 

250

 

 

-

 

 

 

927

 

 

 

772

 

 

 

742

 

Production and Mineral Taxes

 

-

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

(Gain) Loss on Risk Management

 

1,551

 

 

 

307

 

 

 

(179

)

 

 

26

 

 

-

 

 

-

 

 

 

(1

)

 

 

6

 

 

 

26

 

Operating Margin

 

1,086

 

 

 

2,187

 

 

 

877

 

 

 

312

 

 

 

207

 

 

-

 

 

 

996

 

 

 

598

 

 

 

346

 

Depreciation, Depletion and Amortization

 

1,439

 

 

 

1,230

 

 

 

655

 

 

 

412

 

 

 

331

 

 

-

 

 

 

222

 

 

 

215

 

 

 

211

 

Exploration Expense

 

6

 

 

 

888

 

 

 

2

 

 

 

2,117

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

Segment Income (Loss)

 

(359

)

 

 

69

 

 

 

220

 

 

 

(2,217

)

 

 

(124

)

 

-

 

 

 

774

 

 

 

383

 

 

 

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

For the years ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

(724

)

 

 

(455

)

 

 

(353

)

 

 

21,389

 

 

 

17,314

 

 

 

11,015

 

Less: Royalties

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

 

 

 

-

 

 

 

545

 

 

 

271

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(724

)

 

 

(455

)

 

 

(353

)

 

 

20,844

 

 

 

17,043

 

 

 

11,006

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

 

 

 

 

 

 

 

 

(517

)

 

 

(443

)

 

 

(347

)

 

 

8,744

 

 

 

8,033

 

 

 

6,978

 

Transportation and Blending

 

 

 

 

 

 

 

 

 

 

 

 

 

(27

)

 

 

(12

)

 

 

(6

)

 

 

5,942

 

 

 

3,748

 

 

 

1,715

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

 

(183

)

 

 

(7

)

 

 

(4

)

 

 

2,184

 

 

 

1,949

 

 

 

1,239

 

Production and Mineral Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,271

)

 

 

583

 

 

 

554

 

 

 

305

 

 

 

896

 

 

 

401

 

Depreciation, Depletion and Amortization

 

 

 

 

 

 

 

 

 

 

 

58

 

 

 

62

 

 

 

65

 

 

 

2,131

 

 

 

1,838

 

 

 

931

 

Exploration Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

 

 

 

-

 

 

 

2,123

 

 

 

888

 

 

 

2

 

Segment Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,216

 

 

 

(638

)

 

 

(615

)

 

 

(586

)

 

 

(310

)

 

 

(260

)

General and Administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

391

 

 

 

300

 

 

 

318

 

 

 

391

 

 

 

300

 

 

 

318

 

Onerous Contract Provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

629

 

 

 

8

 

 

 

8

 

 

 

629

 

 

 

8

 

 

 

8

 

Finance Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

627

 

 

 

645

 

 

 

390

 

 

 

627

 

 

 

645

 

 

 

390

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

(19

)

 

 

(62

)

 

 

(52

)

 

 

(19

)

 

 

(62

)

 

 

(52

)

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

854

 

 

 

(812

)

 

 

(198

)

 

 

854

 

 

 

(812

)

 

 

(198

)

Revaluation (Gain)

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

(2,555

)

 

 

-

 

 

 

-

 

 

 

(2,555

)

 

 

-

 

Transaction Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

56

 

 

 

-

 

 

 

-

 

 

 

56

 

 

 

-

 

Re-measurement of Contingent Payment

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

(138

)

 

 

-

 

 

 

50

 

 

 

(138

)

 

 

-

 

Research Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

36

 

 

 

36

 

 

 

25

 

 

 

36

 

 

 

36

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

 

 

 

 

 

 

795

 

 

 

1

 

 

 

6

 

 

 

795

 

 

 

1

 

 

 

6

 

Other (Income) Loss, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

(12

)

 

 

(5

)

 

 

34

 

 

 

(12

)

 

 

(5

)

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,340

 

 

 

(2,526

)

 

 

542

 

 

 

3,340

 

 

 

(2,526

)

 

 

542

 

Earnings (Loss) From Continuing Operations Before Income

   Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,926

)

 

 

2,216

 

 

 

(802

)

Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,010

)

 

 

(52

)

 

 

(343

)

Net Earnings (Loss) From Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,916

)

 

 

2,268

 

 

 

(459

)

 

 

 

 

Schedule of Revenues by Product


B) Revenues by Product

 

 

 

 

 

For the years ended December 31,

 

2018

 

 

 

2017

 

 

 

2016

 

Upstream

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

9,662

 

 

 

7,184

 

 

 

2,902

 

Natural Gas

 

321

 

 

 

235

 

 

 

16

 

NGLs

 

333

 

 

 

184

 

 

 

-

 

Other

 

69

 

 

 

43

 

 

 

2

 

Refined Product

 

9,032

 

 

 

7,312

 

 

 

5,972

 

Market Optimization

 

2,151

 

 

 

2,540

 

 

 

2,467

 

Corporate and Eliminations

 

(724

)

 

 

(455

)

 

 

(353

)

Revenues From Continuing Operations

 

20,844

 

 

 

17,043

 

 

 

11,006

 

 

Schedule of Geographical Information

C) Geographical Information

 

Revenues

 

For the years ended December 31,

 

2018

 

 

 

2017

 

 

 

2016

 

Canada

 

11,695

 

 

 

9,723

 

 

 

4,978

 

United States

 

9,149

 

 

 

7,320

 

 

 

6,028

 

Consolidated

 

20,844

 

 

 

17,043

 

 

 

11,006

 

 

 

 

Non-Current Assets (1)

 

As at December 31,

2018

 

 

2017

 

Canada (2)

 

27,644

 

 

 

31,756

 

United States

 

4,175

 

 

 

3,856

 

Consolidated

 

31,819

 

 

 

35,612

 

(1)Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), other assets and goodwill.

(2)

Certain crude oil and natural gas properties of the Deep Basin segment, which reside in Canada, were reclassified in 2018 to PP&E and E&E from assets held for sale in current assets.

Schedule of Exploration and Evaluation Assets, Property, Plant and Equipment, Goodwill and Total Assets

D) Exploration and Evaluation Assets, Property, Plant and Equipment, Goodwill and Total Assets

 

E&E Assets

 

 

PP&E

 

As at December 31,

2018

 

 

2017

 

 

2018

 

 

2017

 

Oil Sands

 

639

 

 

 

617

 

 

 

21,646

 

 

 

22,320

 

Deep Basin

 

146

 

 

 

3,056

 

 

 

2,482

 

 

 

3,019

 

Refining and Marketing

 

-

 

 

-

 

 

 

4,284

 

 

 

3,967

 

Corporate and Eliminations

 

-

 

 

-

 

 

 

286

 

 

 

290

 

Consolidated

 

785

 

 

 

3,673

 

 

 

28,698

 

 

 

29,596

 

 

 

Goodwill

 

 

Total Assets

 

As at December 31,

2018

 

 

2017

 

 

2018

 

 

2017

 

Oil Sands

 

2,272

 

 

 

2,272

 

 

 

25,373

 

 

 

26,799

 

Deep Basin

-

 

 

-

 

 

 

2,742

 

 

 

6,694

 

Conventional

-

 

 

-

 

 

 

14

 

 

 

644

 

Refining and Marketing

-

 

 

-

 

 

 

5,621

 

 

 

5,432

 

Corporate and Eliminations

-

 

 

-

 

 

 

1,424

 

 

 

1,364

 

Consolidated

 

2,272

 

 

 

2,272

 

 

 

35,174

 

 

 

40,933

 

Schedule of Capital Expenditures

E) Capital Expenditures (1)

For the years ended December 31,

 

2018

 

 

 

2017

 

 

 

2016

 

Capital Investment

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

887

 

 

 

973

 

 

 

604

 

Deep Basin

 

211

 

 

 

225

 

 

 

-

 

Conventional

 

-

 

 

 

206

 

 

 

171

 

Refining and Marketing

 

208

 

 

 

180

 

 

 

220

 

Corporate and Eliminations

 

57

 

 

 

77

 

 

 

31

 

 

 

1,363

 

 

 

1,661

 

 

 

1,026

 

Acquisition Capital

 

 

 

 

 

 

 

 

 

 

 

Oil Sands (2)

 

332

 

 

 

11,614

 

 

 

11

 

Deep Basin

 

9

 

 

 

6,774

 

 

 

-

 

Total Capital Expenditures

 

1,704

 

 

 

20,049

 

 

 

1,037

 

(1)Includes expenditures on PP&E, E&E assets and assets held for sale.

(2)

In connection with the acquisition discussed in Note 9, Cenovus was deemed to have disposed of its pre-existing interest in FCCL Partnership (“FCCL”) and re-acquired it at fair value as required by International Financial Reporting Standard 3, “Business Combinations” (“IFRS 3”), which is not reflected in the table above. The carrying value of the pre-existing interest was $9,081 million and the estimated fair value was $11,605 million as at May 17, 2017.