XML 168 R125.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt and Capital Structure - Summary of Net Debt to Adjusted EBITDA (Detail) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure Of Objectives Policies And Processes For Managing Capital [Abstract]        
Current Portion of Long-Term Debt $ 682      
Long-Term Debt 8,482 $ 9,513 $ 6,332  
Less: Cash and Cash Equivalents (781) (610) (3,720) $ (4,105)
Net Debt 8,383 8,903 2,612  
Net Earnings (Loss) (2,669) 3,366 (545)  
Add (Deduct):        
Finance Costs 628 725 492  
Interest Income (19) (62) (52)  
Income Tax Expense (Recovery) (920) 352 (382)  
DD&A 2,131 2,030 1,498  
E&E Write-Down 2,123 890 2  
Unrealized (Gain) Loss on Risk Management (1,249) 729 554  
Foreign Exchange (Gain) Loss, Net 854 (812) (198)  
Revaluation (Gain)   (2,555)    
Re-measurement of Contingent Payment 50 (138)    
(Gain) Loss on Discontinuance (301) (1,285)    
(Gain) Loss on Divestitures of Assets 795 1 6  
Other (Income) Loss, Net (12) (5) 34  
Adjusted EBITDA $ 1,411 $ 3,236 $ 1,409  
Net Debt to Adjusted EBITDA 590.00% 280.00% 190.00%