XML 86 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Description of Business and Segmented Disclosures - Schedule of Segment and Operational Information (Detail) - CAD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues        
Gross Sales $ 6,027 $ 4,081 [1] $ 10,730 $ 7,649 [1]
Less: Royalties 195 44 [1] 288 71 [1]
Revenue 5,832 4,037 [1] 10,442 7,578 [1]
Expenses        
Purchased Product 2,024 2,080 [1] 3,853 4,314 [1]
Transportation and Blending 1,665 887 [1] 3,179 1,451 [1]
Operating 535 509 [1] 1,177 867 [1]
Production and Mineral Taxes 1   1  
(Gain) Loss on Risk Management 575 (287) [1] 905 (487) [1]
Depreciation, Depletion and Amortization 559 408 [1] 1,194 650 [1]
Exploration Expense 4   6  
Segment Income (Loss) 469 440 127 783
General and Administrative 109 58 [1] 288 101 [1]
Finance Costs 156 168 [1] 306 267 [1]
Interest Income (3) (10) [1] (6) (27) [1]
Foreign Exchange (Gain) Loss, Net 212 (410) [1] 489 (486) [1]
Revaluation (Gain)   (2,555)   (2,555)
Transaction Costs   26   55
Re-measurement of Contingent Payment 377 (66) 494 (66)
Research Costs 7 5 [1] 19 9 [1]
(Gain) Loss on Divestiture of Assets (1)   (1) 1 [1]
Other (Income) Loss, Net 2 (2) [1]   (2) [1]
Total Non-operating (Income) Expense 859 (2,786) 1,589 (2,703)
Earnings (Loss) From Continuing Operations Before Income Tax (390) 3,226 [1] (1,462) 3,486 [1]
Income Tax Expense (Recovery) 20 668 [1] (138) 717 [1]
Net Earnings (Loss) From Continuing Operations (410) 2,558 [1] (1,324) 2,769 [1]
Oil Sands Segment [Member]        
Revenues        
Gross Sales 3,248 1,666 5,654 2,728
Less: Royalties 179 36 237 63
Revenue 3,069 1,630 5,417 2,665
Expenses        
Transportation and Blending 1,642 879 3,134 1,445
Operating 263 264 559 404
(Gain) Loss on Risk Management 688 (14) 1,142 63
Operating Margin 476 501 582 753
Depreciation, Depletion and Amortization 383 284 745 454
Exploration Expense 4   6  
Segment Income (Loss) 89 217 (169) 299
Deep Basin Segment [Member]        
Revenues        
Gross Sales 241 124 500 124
Less: Royalties 16 8 51 8
Revenue 225 116 449 116
Expenses        
Transportation and Blending 27 10 52 10
Operating 109 55 200 55
Production and Mineral Taxes 1   1  
(Gain) Loss on Risk Management 10   19  
Operating Margin 78 51 177 51
Depreciation, Depletion and Amortization 107 55 311 55
Segment Income (Loss) (29) (4) (134) (4)
Refining and Marketing Sement [Member]        
Revenues        
Gross Sales 2,777 2,397 5,009 5,001
Revenue 2,777 2,397 5,009 5,001
Expenses        
Purchased Product 2,224 2,183 4,181 4,513
Operating 197 192 515 411
(Gain) Loss on Risk Management (1) 2 4 4
Operating Margin 357 20 309 73
Depreciation, Depletion and Amortization 55 55 109 109
Segment Income (Loss) 302 (35) 200 (36)
Corporate and Eliminations [Member]        
Revenues        
Gross Sales (239) (106) (433) (204)
Revenue (239) (106) (433) (204)
Expenses        
Purchased Product (200) (103) (328) (199)
Transportation and Blending (4) (2) (7) (4)
Operating (34) (2) (97) (3)
(Gain) Loss on Risk Management (122) (275) (260) (554)
Depreciation, Depletion and Amortization 14 14 29 32
Segment Income (Loss) 107 262 230 524
General and Administrative 109 58 288 101
Finance Costs 156 168 306 267
Interest Income (3) (10) (6) (27)
Foreign Exchange (Gain) Loss, Net 212 (410) 489 (486)
Revaluation (Gain)   (2,555)   (2,555)
Transaction Costs   26   55
Re-measurement of Contingent Payment 377 (66) 494 (66)
Research Costs 7 5 19 9
(Gain) Loss on Divestiture of Assets (1)   (1) 1
Other (Income) Loss, Net 2 (2)   (2)
Total Non-operating (Income) Expense $ 859 $ (2,786) $ 1,589 $ (2,703)
[1] The comparative period has been restated to reflect discontinued operations as discussed in Note 8 and measurement period adjustments related to the Acquisition as discussed in Note 7.