XML 83 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Risk Management (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Derivative Financial Instruments [Line Items]  
Net Fair Value of Risk Management Positions

Net Fair Value of Risk Management Positions

As at June 30, 2018

Notional Volumes

 

Terms

 

Average Price

 

Fair Value Asset (Liability)

 

Crude Oil Contracts

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Price Contracts

 

 

 

 

 

 

 

 

 

 

 

 

WTI Fixed Price

75,000 bbls/d

 

 

July – December 2018

 

 

US$49.32/bbl

 

 

 

(388

)

Brent Collars

75,000 bbls/d

 

 

July – December 2018

 

 

US$49.00-US$59.69/bbl

 

 

 

(342

)

WTI Collars

19,000 bbls/d

 

 

January – December 2019

 

 

US$50.00-US$62.08/bbl

 

 

 

(62

)

WCS Differential

10,500 bbls/d

 

 

January – December 2018

 

 

US$(14.52)/bbl

 

 

 

19

 

Other Financial Positions (1)

 

 

 

 

 

 

 

 

 

 

(34

)

Crude Oil Fair Value Position

 

 

 

 

 

 

 

 

 

 

(807

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

(791

)

(1)Other financial positions are part of ongoing operations to market the Company’s production.

Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax

Changes in the following inputs to the option pricing model, with fluctuations in all other variables held constant, could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

Sensitivity Range

 

Increase

 

 

Decrease

 

WCS Forward Prices

± $5.00 per bbl

 

 

(269

)

 

 

215

 

WTI Option Volatility

± five percent

 

 

(100

)

 

 

95

 

U.S. to Canadian Dollar Foreign Exchange Rate Option Volatility

± five percent

 

 

9

 

 

 

(33

)

 

Commodity Price Risk [Member]  
Disclosure of Derivative Financial Instruments [Line Items]  
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices and interest rates, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility. The impact of fluctuating commodity prices and interest rates on the Company’s open risk management positions could have resulted in unrealized gains (losses) impacting earnings before income tax as follows:

 

 

Sensitivity Range

Increase

 

 

Decrease

 

Crude Oil Commodity Price

± US$5.00 per bbl Applied to Brent, WTI and Condensate Hedges

 

(251

)

 

 

246

 

Crude Oil Differential Price

± US$2.50 per bbl Applied to Differential Hedges Tied to Production

 

4

 

 

 

(4

)

Interest Rate Swaps

± 50 Basis Points

 

42

 

 

 

(47

)