XML 77 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Description of Business and Segmented Disclosures - Schedule of Segment and Operational Information (Detail) - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues        
Gross Sales $ 15,178 $ 15,712 $ 45,066 $ 41,438
Less: Royalties (929) (1,135) (2,535) (2,368)
Consolidated 14,249 14,577 42,531 39,070
Expenses        
Purchased Product 7,556 6,620 20,873 18,157
Transportation and Blending 2,489 2,164 7,929 7,479
Purchased product, transportation and blending [1] 10,045 8,784 28,802 25,636
Operating 1,736 1,553 5,214 4,789
(Gain) Loss on Risk Management (20) 72 42 89
Depreciation, Depletion and Amortization 1,218 1,197 3,646 3,374
Exploration Expense 44 2 56 10
(Income) Loss From Equity-Accounted Affiliates (11) (11) (48) (23)
Segment Income (Loss) 1,237 2,980 4,819 5,195
General and Administrative 172 292 593 617
Finance costs [1] 118 73 394 393
Integration, Transaction and Other Costs 41 12 113 49
Foreign Exchange (Gain) Loss, Net (73) 133 81 7
(Gain) loss on divestiture of asset (17) 0 (121) 22
Re-measurement of Contingent Payments 0 67 30 83
Gains (losses) on divestiture of assets [1] (17) 0 (121) 22
Other (Income) Loss, Net (28) (22) (158) (42)
Total Non-operating (Income) Expense 213 555 932 1,129
Earnings (Loss) Before Income Tax 1,024 2,425 3,887 4,066
Income Tax Expense (Recovery) 204 561 891 700
Net Earnings (Loss) 820 1,864 2,996 3,366
External Sales        
Revenues        
Gross Sales 15,178 15,712 45,066 41,438
Intersegment Sales        
Revenues        
Gross Sales 0 0 0 0
Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management (27) 0 11 1
Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 7 72 31 88
Upstream        
Revenues        
Gross Sales 8,259 8,783 24,838 23,285
Less: Royalties (929) (1,135) (2,535) (2,368)
Consolidated 7,330 7,648 22,303 20,917
Expenses        
Purchased Product 1,088 900 2,674 2,489
Transportation and Blending 2,661 2,397 8,515 8,194
Operating 860 914 2,647 2,826
Operating Margin 2,731 3,447 8,451 7,415
Depreciation, Depletion and Amortization 1,027 1,019 3,081 2,865
Exploration Expense 44 2 56 10
(Income) Loss From Equity-Accounted Affiliates (11) (11) (47) (23)
Segment Income (Loss) 1,670 2,383 5,364 4,533
Upstream | External Sales        
Revenues        
Gross Sales 6,052 6,332 18,590 17,917
Upstream | Intersegment Sales        
Revenues        
Gross Sales 2,207 2,451 6,248 5,368
Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management (10) (10) 16 (7)
Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 1 54 (3) 30
Downstream        
Revenues        
Gross Sales 9,228 9,658 26,848 24,222
Less: Royalties 0 0 0 0
Consolidated 9,228 9,658 26,848 24,222
Expenses        
Purchased Product 8,637 7,947 23,955 20,385
Transportation and Blending 0 0 0 0
Operating 918 778 2,804 2,375
Operating Margin (323) 922 84 1,456
Depreciation, Depletion and Amortization 164 159 485 450
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 0 0
Segment Income (Loss) (492) 765 (404) 1,019
Downstream | External Sales        
Revenues        
Gross Sales 9,126 9,380 26,476 23,521
Downstream | Intersegment Sales        
Revenues        
Gross Sales 102 278 372 701
Downstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 4 (11) 5 6
Downstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management (5) 2 3 (13)
Oil Sands | Upstream        
Revenues        
Gross Sales 7,175 7,571 21,356 19,715
Less: Royalties (889) (1,082) (2,400) (2,218)
Consolidated 6,286 6,489 18,956 17,497
Expenses        
Purchased Product 629 462 1,321 1,231
Transportation and Blending 2,579 2,324 8,265 7,965
Operating 621 688 1,896 2,101
Operating Margin 2,467 3,021 7,451 6,207
Depreciation, Depletion and Amortization 784 785 2,330 2,230
Exploration Expense 2 0 6 4
(Income) Loss From Equity-Accounted Affiliates 0 0 (14) 6
Segment Income (Loss) 1,682 2,189 5,142 3,923
Oil Sands | Upstream | External Sales        
Revenues        
Gross Sales 5,456 5,645 16,525 15,654
Oil Sands | Upstream | Intersegment Sales        
Revenues        
Gross Sales 1,719 1,926 4,831 4,061
Oil Sands | Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management (10) (6) 23 (7)
Oil Sands | Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management (1) 47 (13) 44
Conventional        
Expenses        
Gains (losses) on divestiture of assets     (52)  
Conventional | Upstream        
Revenues        
Gross Sales 713 810 2,283 2,467
Less: Royalties (15) (27) (61) (85)
Consolidated 698 783 2,222 2,382
Expenses        
Purchased Product 459 438 1,353 1,258
Transportation and Blending 80 73 241 220
Operating 147 150 432 444
Operating Margin 12 126 203 460
Depreciation, Depletion and Amortization 109 104 330 286
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 1 0
Segment Income (Loss) (99) 15 (138) 188
Conventional | Upstream | External Sales        
Revenues        
Gross Sales 225 285 866 1,160
Conventional | Upstream | Intersegment Sales        
Revenues        
Gross Sales 488 525 1,417 1,307
Conventional | Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 0 (4) (7) 0
Conventional | Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 2 7 10 (14)
Offshore | Upstream        
Revenues        
Gross Sales 371 402 1,199 1,103
Less: Royalties (25) (26) (74) (65)
Consolidated 346 376 1,125 1,038
Expenses        
Purchased Product 0 0 0 0
Transportation and Blending 2 0 9 9
Operating 92 76 319 281
Operating Margin 252 300 797 748
Depreciation, Depletion and Amortization 134 130 421 349
Exploration Expense 42 2 50 6
(Income) Loss From Equity-Accounted Affiliates (11) (11) (34) (29)
Segment Income (Loss) 87 179 360 422
Offshore | Upstream | External Sales        
Revenues        
Gross Sales 371 402 1,199 1,103
Offshore | Upstream | Intersegment Sales        
Revenues        
Gross Sales 0 0 0 0
Offshore | Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
Offshore | Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
Canadian Refining | Downstream        
Revenues        
Gross Sales 1,580 1,805 4,047 4,676
Less: Royalties 0 0 0 0
Consolidated 1,580 1,805 4,047 4,676
Expenses        
Purchased Product 1,353 1,480 3,415 3,656
Transportation and Blending 0 0 0 0
Operating 167 155 759 471
Operating Margin 60 170 (127) 549
Depreciation, Depletion and Amortization 49 50 147 136
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 0 0
Segment Income (Loss) 11 120 (274) 413
Canadian Refining | Downstream | External Sales        
Revenues        
Gross Sales 1,482 1,544 3,682 3,997
Canadian Refining | Downstream | Intersegment Sales        
Revenues        
Gross Sales 98 261 365 679
Canadian Refining | Downstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
Canadian Refining | Downstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
U.S Refining | Downstream        
Revenues        
Gross Sales 7,648 7,853 22,801 19,546
Less: Royalties 0 0 0 0
Consolidated 7,648 7,853 22,801 19,546
Expenses        
Purchased Product 7,284 6,467 20,540 16,729
Transportation and Blending 0 0 0 0
Operating 751 623 2,045 1,904
Operating Margin (383) 752 211 907
Depreciation, Depletion and Amortization 115 109 338 314
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 0 0
Segment Income (Loss) (503) 645 (130) 606
U.S Refining | Downstream | External Sales        
Revenues        
Gross Sales 7,644 7,836 22,794 19,524
U.S Refining | Downstream | Intersegment Sales        
Revenues        
Gross Sales 4 17 7 22
U.S Refining | Downstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management (4) 11 5 6
U.S Refining | Downstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 5 (2) 3 (13)
Corporate and Eliminations        
Revenues        
Gross Sales (2,309) (2,729) (6,620) (6,069)
Less: Royalties 0 0 0 0
Consolidated (2,309) (2,729) (6,620) (6,069)
Expenses        
Purchased Product (2,169) (2,227) (5,756) (4,717)
Transportation and Blending (172) (233) (586) (715)
Purchased product, transportation and blending (2,341) (2,460) (6,342) (5,432)
Operating (42) (139) (237) (412)
Depreciation, Depletion and Amortization 27 19 80 59
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 (1) 0
Segment Income (Loss) 59 (168) (141) (357)
General and Administrative 172 292 593 617
Finance costs 118 73 394 393
Integration, Transaction and Other Costs 41 12 113 49
Foreign Exchange (Gain) Loss, Net (73) 133 81 7
(Gain) loss on divestiture of asset (17) 0 (121) 22
Re-measurement of Contingent Payments 0 67 30 83
Other (Income) Loss, Net (28) (22) (158) (42)
Total Non-operating (Income) Expense 213 555 932 1,129
Corporate and Eliminations | External Sales        
Revenues        
Gross Sales 0 0 0 0
Corporate and Eliminations | Intersegment Sales        
Revenues        
Gross Sales (2,309) (2,729) (6,620) (6,069)
Corporate and Eliminations | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management (13) (1) (10) 2
Corporate and Eliminations | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management $ 1 $ 20 $ 31 $ 71
[1] Revised presentation as of January 1, 2024. See Note 3.