XML 72 R47.htm IDEA: XBRL DOCUMENT v3.24.3
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Disclosure of detailed information about financial instruments [abstract]  
Reconciliation of Changes in the Fair Value of Available for Sale Financial Assets
The following table summarizes revenues and associated expenses related to HMLP:
Three Months EndedNine Months Ended
For the periods ended September 30,
2024202320242023
Revenues from Construction and Management Services4749116112
Transportation Expenses6767207205
Total
As at December 31, 2023131
Acquisitions3
Changes in Fair Value
139
As at September 30, 2024273
Summary of Unrealized Risk Management Positions
Summary of Risk Management Positions
September 30, 2024
December 31, 2023
Risk ManagementRisk Management
As at AssetLiabilityNetAssetLiabilityNet
Crude Oil, Condensate, Natural Gas, and Refined Products68(2)1119(8)
Power Contracts62422
Renewable Power Contracts13(13)1818
1223(11)311912
Summary of Fair Value Hierarchy for Risk Management Assets and Liabilities Carried at Fair Value
The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:
September 30,December 31,
As at20242023
Level 2 – Prices Sourced From Observable Data or Market Corroboration2(6)
Level 3 – Prices Sourced From Partially Unobservable Data(13)18
(11)12
Reconciliation of Changes in the Fair Value of Cenovus's Risk Management Assets and Liabilities The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities:
Total
As at December 31, 202312
Change in Fair Value of Contracts in Place, Beginning of Year
(11)
Change in Fair Value of Contracts Entered Into During the Period(23)
Fair Value of Contracts Realized During the Period11
As at September 30, 2024(11)
Summary of Earnings Impact of (Gain) Loss from Risk Management Positions Earnings Impact of (Gains) Losses From Risk Management Positions
Three Months EndedNine Months Ended
For the periods ended September 30,
2024202320242023
Realized (Gain) Loss(27)111
Unrealized (Gain) Loss7723188
(Gain) Loss on Risk Management
(20)724289
Realized and unrealized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates.
Summary of Changes in Inputs to Option Pricing Model, Resulted in Unrealized Gains (Losses) Impacting Earnings Before Income Tax
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices and foreign exchange rates, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility.
The impact of fluctuating commodity prices and foreign exchange rates on the Company’s open risk management positions could have resulted in an unrealized gain (loss) impacting earnings before income tax as follows:
As at September 30, 2024
Sensitivity RangeIncreaseDecrease
Crude Oil and Condensate Commodity Price
± US$10.00/bbl Applied to WTI, Condensate and Related Hedges
1(1)
Crude Oil and Condensate Differential Price (1)
± US$2.50/bbl Applied to Differential Hedges Tied to Production
10(10)
WCS (Hardisty) Differential Price
± US$5.00/bbl Applied to WCS Differential Hedges Tied to Production
(17)17
Refined Products Commodity Price
± US$10.00/bbl Applied to Heating Oil and Gasoline Hedges
Natural Gas Commodity Price
± US$1.00/Mcf (2) Applied to Natural Gas Hedges Tied to Production
Natural Gas Basis Price
± US$0.50/Mcf Applied to Natural Gas Basis Hedges
1(1)
Power Commodity Price
± C$20.00/MWh (3) Applied to Power Hedges
89(89)
U.S. to Canadian Dollar Exchange Rate
± $0.05 in the U.S. to Canadian Dollar Exchange Rate
11(12)
(1)Excluding WCS at Hardisty.
(2)One thousand cubic feet (“Mcf”).
(3)One thousand kilowatts of electricity per hour (“MWh”).