XML 122 R86.htm IDEA: XBRL DOCUMENT v3.24.0.1
Description of Business and Segmented Disclosures - Schedule of Segment and Operational Information (Detail) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenues    
Gross Sales $ 55,474 $ 71,765
Less: Royalties 3,270 4,868
Revenues 52,204 66,897
Expenses    
Purchased Product [1] 24,715 33,958
Transportation and Blending [1] 10,141 11,126
Operating [1] 6,352 5,816
(Gain) Loss on Risk Management 61 1,636
Depreciation, Depletion and Amortization 4,644 4,679
Exploration Expense 42 101
(Income) Loss From Equity-Accounted Affiliates (51) (15)
Segment Income (Loss) 6,300 9,596
General and Administrative 688 865
Finance Costs 671 820
Interest Income (133) (81)
Integration, Transaction and Other Costs 85 106
Foreign Exchange (Gain) Loss, Net (67) 343
Revaluation (Gain) Loss 34 (549)
Re-measurement of Contingent Payment 59 162
(Gain) Loss on Divestiture of Assets (14) (269)
Other (Income) Loss, Net (63) (532)
Total Non-operating (Income) Expense 1,260 865
Earnings (Loss) Before Income Tax 5,040 8,731
Income Tax Expense (Recovery) 931 2,281
Net Earnings (Loss) 4,109 6,450
Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 9 1,762
Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 52 (126)
Upstream    
Revenues    
Gross Sales 31,082 41,142
Less: Royalties 3,270 4,868
Revenues 27,812 36,274
Expenses    
Purchased Product 3,152 6,741
Transportation and Blending 11,088 12,301
Operating 3,690 3,789
Operating Margin 9,870 11,824
Depreciation, Depletion and Amortization 3,866 3,718
Exploration Expense 42 101
(Income) Loss From Equity-Accounted Affiliates (51) (15)
Segment Income (Loss) 6,017 8,075
Upstream | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 12 1,619
Upstream | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management (4) (55)
Downstream    
Revenues    
Gross Sales 32,626 38,010
Less: Royalties 0 0
Revenues 32,626 38,010
Expenses    
Purchased Product 28,273 32,409
Transportation and Blending 0 0
Operating 3,201 3,050
Operating Margin 1,152 2,439
Depreciation, Depletion and Amortization 671 848
Exploration Expense 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0
Segment Income (Loss) 498 1,573
Downstream | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 0 112
Downstream | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management (17) 18
Oil Sands    
Revenues    
Gross Sales   34,683
Expenses    
Purchased Product   4,718
Oil Sands | Upstream    
Revenues    
Gross Sales 26,192 34,683
Less: Royalties 3,059 4,493
Revenues 23,133 30,190
Expenses    
Purchased Product 1,457 4,718
Transportation and Blending 10,774 12,036
Operating 2,716 2,930
Operating Margin 8,169 8,979
Depreciation, Depletion and Amortization 2,993 2,763
Exploration Expense 19 9
(Income) Loss From Equity-Accounted Affiliates 6 8
Segment Income (Loss) 5,136 6,267
Oil Sands | Upstream | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 17 1,527
Oil Sands | Upstream | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 15 (68)
Conventional    
Revenues    
Gross Sales   4,439
Expenses    
Transportation and Blending   250
Conventional | Upstream    
Revenues    
Gross Sales 3,273 4,439
Less: Royalties 112 298
Revenues 3,161 4,141
Expenses    
Purchased Product 1,695 2,023
Transportation and Blending 298 250
Operating 590 541
Operating Margin 583 1,235
Depreciation, Depletion and Amortization 386 370
Exploration Expense 6 1
(Income) Loss From Equity-Accounted Affiliates 0 0
Segment Income (Loss) 210 851
Conventional | Upstream | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management (5) 92
Conventional | Upstream | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management (19) 13
Offshore | Upstream    
Revenues    
Gross Sales 1,617 2,020
Less: Royalties 99 77
Revenues 1,518 1,943
Expenses    
Purchased Product 0 0
Transportation and Blending 16 15
Operating 384 318
Operating Margin 1,118 1,610
Depreciation, Depletion and Amortization 487 585
Exploration Expense 17 91
(Income) Loss From Equity-Accounted Affiliates (57) (23)
Segment Income (Loss) 671 957
Offshore | Upstream | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 0 0
Offshore | Upstream | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 0 0
Canadian Refining | Downstream    
Revenues    
Gross Sales 6,233 7,792
Less: Royalties 0 0
Revenues 6,233 7,792
Expenses    
Purchased Product 4,919 6,389
Transportation and Blending 0 0
Operating 639 704
Operating Margin 675 699
Depreciation, Depletion and Amortization 185 208
Exploration Expense 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0
Segment Income (Loss) 490 491
Canadian Refining | Downstream | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 0 0
Canadian Refining | Downstream | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 0 0
U.S. Refining    
Revenues    
Gross Sales   30,218
Expenses    
Purchased Product   26,020
U.S. Refining | Downstream    
Revenues    
Gross Sales 26,393 30,218
Less: Royalties 0 0
Revenues 26,393 30,218
Expenses    
Purchased Product 23,354 26,020
Transportation and Blending 0 0
Operating 2,562 2,346
Operating Margin 477 1,740
Depreciation, Depletion and Amortization 486 640
Exploration Expense 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0
Segment Income (Loss) 8 1,082
U.S. Refining | Downstream | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management 0 112
U.S. Refining | Downstream | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management (17) 18
Corporate and Eliminations    
Revenues    
Gross Sales (8,234) (7,387)
Less: Royalties 0 0
Revenues (8,234) (7,387)
Expenses    
Purchased Product (6,710) (5,192)
Transportation and Blending (947) (1,175)
Operating (539) (1,023)
Depreciation, Depletion and Amortization 107 113
Exploration Expense 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0
Segment Income (Loss) (215) (52)
General and Administrative 688 865
Finance Costs 671 820
Interest Income (133) (81)
Integration, Transaction and Other Costs 85 106
Foreign Exchange (Gain) Loss, Net (67) 343
Revaluation (Gain) Loss 34 (549)
Re-measurement of Contingent Payment 59 162
(Gain) Loss on Divestiture of Assets (14) (269)
Other (Income) Loss, Net (63) (532)
Total Non-operating (Income) Expense 1,260 865
Corporate and Eliminations | Realized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management (3) 31
Corporate and Eliminations | Unrealized (Gain) Loss    
Expenses    
(Gain) Loss on Risk Management $ 73 $ (89)
[1] Comparative periods reflect certain revisions. See Note 39.