XML 92 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Impairment Charges and Reversals (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of impairment loss recognised or reversed for cash-generating unit [abstract]  
Summary of Crude Oil, NGLs and Natural Gas Prices
The forward commodity prices as at December 31, 2023, used to determine future cash flows from crude oil, NGLs and natural gas reserves were:
20242025202620272028Average Annual Increase Thereafter
West Texas Intermediate (“WTI”) (US$/bbl) (1)
73.6774.9876.1477.6679.222.00 %
Western Canadian Select at Hardisty (2) (C$/bbl)
76.7479.7781.1282.8885.042.00 %
Condensate at Edmonton (C$/bbl)
96.7998.75100.71102.72104.782.00 %
Alberta Energy Company Natural Gas (C$/Mcf) (3)
2.203.374.054.134.212.00 %
(1)Barrel ("bbl").
(2)Western Canadian Select at Hardisty (“WCS”).
(3)One thousand cubic feet (“Mcf”).
Summary of Crude Oil and Forward Crack Spreads
The forward commodity prices as at December 31, 2022, used to determine future cash flows from crude oil, NGLs and natural gas reserves were:
20232024202520262027Average Annual Increase Thereafter
WTI (US$/bbl)
80.3378.5076.9577.6179.162.00 %
WCS (C$/bbl)
76.5477.7577.5580.0781.892.00 %
Condensate at Edmonton (C$/bbl)
106.22101.3598.94100.19101.742.00 %
Alberta Energy Company Natural Gas (C$/Mcf)
4.234.404.214.274.342.00 %
Forward prices are based on Management’s best estimate and corroborated with third-party data. As at December 31, 2022, the forward prices used to determine future cash flows were:
(US$/bbl)20232024202520262027
WTI
80.3378.5076.9577.6179.16
Differential WTI – WTS (1)
(0.56)(0.56)(0.56)(0.56)(0.56)
Differential WTI – WCS
(23.32)(19.09)(17.42)(15.87)(15.74)
Chicago 3-2-1 Crack Spread29.3724.1022.1221.7021.67
(1)West Texas Sour (“WTS”).
Summary of Sensitivities
One Percent Increase in
the Discount Rate
One Percent Decrease in
the Discount Rate
Five Percent Increase in the Forward Price Estimates
Five Percent Decrease in the Forward Price Estimates
Increase (Decrease) to Impairment Amount
69(65)(268)268
Increase (Decrease) to Impairment Reversal Amount(72)14168(342)