XML 177 R141.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt and Capital Structure - Summary of Net Debt to Adjusted EBITDA (Detail) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of objectives, policies and processes for managing capital [line items]      
Short-Term Borrowings $ 179 $ 115  
Current Portion of Long-Term Debt 0 0  
Long-Term Portion of Long-Term Debt 7,108 8,691  
Total Debt 7,108 8,691  
Less: Cash and Cash Equivalents (2,227) (4,524) $ (2,873)
Net Debt 5,060 4,282  
Net Earnings (Loss) 4,109 6,450  
Add (Deduct):      
Interest Income (133) (81)  
Foreign Exchange (Gain) Loss, Net (67) 343  
Revaluation (Gain) Loss (34) 549  
Re-measurement of Contingent Payment (59) (162)  
Other (Income) Loss, Net $ (63) $ (532)  
Net Debt to Adjusted EBITDA 50.00% 30.00%  
Rolling Twelve Month Basis      
Disclosure of objectives, policies and processes for managing capital [line items]      
Short-Term Borrowings $ 179 $ 115  
Long-Term Portion of Long-Term Debt 7,108 8,691  
Total Debt 7,287 8,806  
Less: Cash and Cash Equivalents (2,227) (4,524)  
Net Debt 5,060 4,282  
Net Earnings (Loss) 4,109 6,450  
Add (Deduct):      
Finance Costs 671 820  
Interest Income (133) (81)  
Income Tax Expense (Recovery) 931 2,281  
Depreciation, Depletion and Amortization 4,644 4,679  
Exploration and Evaluation Asset Write-downs 29 64  
(Income) Loss From Equity-Accounted Affiliates (51) (15)  
Unrealized (Gain) Loss on Risk Management 52 (126)  
Foreign Exchange (Gain) Loss, Net (67) 343  
Revaluation (Gain) Loss 34 (549)  
Re-measurement of Contingent Payment 59 162  
(Gain) Loss on Divestiture of Assets (14) (269)  
Other (Income) Loss, Net (63) (532)  
Adjusted EBITDA $ 10,201 $ 13,227