EX-99.3 4 a11-28312_1ex99d3.htm EX-99.3 INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Exhibit 99.3

 

 

 

 

 

 

Cenovus Energy Inc.

 

 

 

Interim Consolidated Financial Statements (unaudited)

 

 

For the Period Ended September 30, 2011

 

 

(Canadian Dollars)

 



 

CONSOLIDATED STATEMENTS OF EARNINGS AND
COMPREHENSIVE INCOME
(unaudited)

 

For the period ended September 30,

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

($ millions, except per share amounts)

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

(Note 1)

 

3,989

 

3,069

 

11,705

 

9,619

 

Less: Royalties

 

 

 

131

 

107

 

338

 

341

 

Revenues

 

 

 

3,858

 

2,962

 

11,367

 

9,278

 

Expenses

 

(Note 1)

 

 

 

 

 

 

 

 

 

Purchased product

 

 

 

2,348

 

1,849

 

6,559

 

5,511

 

Transportation and blending

 

 

 

294

 

213

 

973

 

795

 

Operating

 

 

 

340

 

315

 

1,020

 

979

 

Production and mineral taxes

 

 

 

9

 

8

 

27

 

26

 

(Gain) loss on risk management

 

(Note 22)

 

(460

)

(147

)

(478

)

(522

)

 

 

 

 

1,327

 

724

 

3,266

 

2,489

 

Depreciation, depletion and amortization

 

 

 

318

 

318

 

912

 

978

 

 

 

 

 

1,009

 

406

 

2,354

 

1,511

 

General and administrative

 

 

 

38

 

47

 

206

 

157

 

Finance costs

 

(Note 5)

 

112

 

132

 

335

 

378

 

Interest income

 

(Note 6)

 

(31

)

(35

)

(94

)

(110

)

Foreign exchange (gain) loss, net

 

(Note 7)

 

85

 

(24

)

56

 

(23

)

(Gain) loss on divestiture of assets

 

(Note 14)

 

-

 

(105

)

(3

)

(119

)

Other (income) loss, net

 

 

 

1

 

-

 

1

 

(1

)

Earnings Before Income Tax

 

 

 

804

 

391

 

1,853

 

1,229

 

Income tax expense

 

(Note 8)

 

294

 

96

 

641

 

226

 

Net Earnings

 

 

 

510

 

295

 

1,212

 

1,003

 

Other Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation Adjustment

 

 

 

100

 

79

 

73

 

97

 

Comprehensive Income

 

 

 

610

 

374

 

1,285

 

1,100

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings per Common Share

 

(Note 23)

 

 

 

 

 

 

 

 

 

Basic

 

 

 

0.68

 

0.39

 

1.61

 

1.33

 

Diluted

 

 

 

0.67

 

0.39

 

1.60

 

1.33

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

 

Cenovus Energy Inc.

2

 

For the period ended September 30, 2011

 



 

CONSOLIDATED BALANCE SHEETS (unaudited)

 

As at ($ millions)

 

 

 

September 30,
2011

 

 

December 31,
2010

 

 

January 1,
2010

(Note 25)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

358

 

 

300

 

 

155

 

Accounts receivable and accrued revenues

 

 

 

1,206

 

 

1,059

 

 

982

 

Income tax receivable

 

 

 

31

 

 

31

 

 

40

 

Current portion of Partnership Contribution Receivable

 

(Note 10)

 

376

 

 

346

 

 

345

 

Inventories

 

(Note 11)

 

1,213

 

 

880

 

 

875

 

Risk management

 

(Note 22)

 

392

 

 

163

 

 

60

 

Assets held for sale

 

(Note 9)

 

65

 

 

65

 

 

-

 

 

 

 

 

3,641

 

 

2,844

 

 

2,457

 

Property, Plant and Equipment, net

 

(Notes 1,12)

 

13,685

 

 

12,627

 

 

12,049

 

Exploration and Evaluation Assets

 

(Notes 1,13)

 

822

 

 

713

 

 

580

 

Partnership Contribution Receivable

 

(Note 10)

 

1,957

 

 

2,145

 

 

2,621

 

Risk Management

 

(Note 22)

 

80

 

 

43

 

 

1

 

Other Assets

 

(Note 15)

 

43

 

 

281

 

 

192

 

Goodwill

 

(Note 1)

 

1,132

 

 

1,132

 

 

1,146

 

Deferred Income Taxes

 

 

 

-

 

 

55

 

 

3

 

Total Assets

 

 

 

21,360

 

 

19,840

 

 

19,049

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

2,084

 

 

1,843

 

 

1,605

 

Income tax payable

 

 

 

263

 

 

154

 

 

-

 

Current portion of Partnership Contribution Payable

 

(Note 10)

 

374

 

 

343

 

 

340

 

Short-term borrowings

 

(Note 16)

 

14

 

 

-

 

 

-

 

Risk management

 

(Note 22)

 

7

 

 

163

 

 

70

 

Liabilities related to assets held for sale

 

(Note 9)

 

8

 

 

7

 

 

-

 

 

 

 

 

2,750

 

 

2,510

 

 

2,015

 

Long-Term Debt

 

(Note 17)

 

3,603

 

 

3,432

 

 

3,656

 

Partnership Contribution Payable

 

(Note 10)

 

1,990

 

 

2,176

 

 

2,650

 

Risk Management

 

(Note 22)

 

6

 

 

10

 

 

4

 

Decommissioning Liabilities

 

(Note 18)

 

1,515

 

 

1,399

 

 

1,185

 

Other Liabilities

 

(Note 19)

 

113

 

 

346

 

 

246

 

Deferred Income Taxes

 

 

 

2,079

 

 

1,572

 

 

1,484

 

 

 

 

 

12,056

 

 

11,445

 

 

11,240

 

Shareholders’ Equity

 

 

 

9,304

 

 

8,395

 

 

7,809

 

Total Liabilities and Shareholders’ Equity

 

 

 

21,360

 

 

19,840

 

 

19,049

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

 

Cenovus Energy Inc.

3

 

For the period ended September 30, 2011

 



 

 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(unaudited)

 

($ millions)

 

Share
Capital
(Note 20)

 

Paid in
Surplus

 

Retained
Earnings

 

AOCI

*

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at January 1, 2010

 

3,681

 

4,083

 

45

 

-

 

7,809

 

Net earnings

 

-

 

-

 

1,003

 

-

 

1,003

 

Common shares issued under option plans

 

12

 

-

 

-

 

-

 

12

 

Dividends on common shares

 

-

 

-

 

(450

)

-

 

(450

)

Other comprehensive income (loss)

 

-

 

-

 

-

 

97

 

97

 

Balance as at September 30, 2010

 

3,693

 

4,083

 

598

 

97

 

8,471

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2010

 

3,716

 

4,083

 

525

 

71

 

8,395

 

Net earnings

 

-

 

-

 

1,212

 

-

 

1,212

 

Common shares issued under option plans

 

59

 

-

 

-

 

-

 

59

 

Dividends on common shares

 

-

 

-

 

(452

)

-

 

(452

)

Stock-based compensation expense

 

-

 

17

 

-

 

-

 

17

 

Other comprehensive income (loss)

 

-

 

-

 

-

 

73

 

73

 

Balance as at September 30, 2011

 

3,775

 

4,100

 

1,285

 

144

 

9,304

 

 

* Accumulated Other Comprehensive Income

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

 

Cenovus Energy Inc.

4

 

For the period ended September 30, 2011

 



 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

For the period ended September 30, 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

($ millions)

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

 

510

 

295

 

1,212

 

1,003

 

Depreciation, depletion and amortization

 

 

 

318

 

318

 

912

 

978

 

Deferred income tax

 

(Note 8)

 

258

 

66

 

551

 

166

 

Unrealized (gain) loss on risk management

 

(Note 22)

 

(381

)

(62

)

(422

)

(321

)

Unrealized foreign exchange (gain) loss

 

(Note 7)

 

63

 

(38

)

1

 

(39

)

(Gain) loss on divestiture of assets

 

(Note 14)

 

-

 

(105

)

(3

)

(119

)

Unwinding of discount on decommissioning liabilities

 

(Notes 5,18)

 

19

 

18

 

56

 

58

 

Other

 

 

 

6

 

17

 

118

 

41

 

 

 

 

 

793

 

509

 

2,425

 

1,767

 

Net change in other assets and liabilities

 

 

 

(17

)

(13

)

(62

)

(41

)

Net change in non-cash working capital

 

 

 

145

 

149

 

(42

)

210

 

Cash From Operating Activities

 

 

 

921

 

645

 

2,321

 

1,936

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures – property, plant and equipment

 

(Note 12)

 

(593

)

(423

)

(1,498

)

(1,261

)

Capital expenditures – exploration and evaluation assets

 

(Note 13)

 

(39

)

(60

)

(341

)

(191

)

Proceeds from divestiture of assets

 

(Note 14)

 

-

 

168

 

8

 

312

 

Net change in investments and other

 

 

 

1

 

1

 

(21

)

3

 

Net change in non-cash working capital

 

 

 

48

 

15

 

(7

)

(2

)

Cash (Used in) Investing Activities

 

 

 

(583

)

(299

)

(1,859

)

(1,139

)

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided (Used) before Financing Activities

 

 

 

338

 

346

 

462

 

797

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Net issuance (repayment) of short-term borrowings

 

 

 

(87

)

(142

)

(3

)

22

 

Net issuance (repayment) of revolving long-term debt

 

 

 

-

 

-

 

-

 

(58

)

Issuance of common shares

 

 

 

6

 

4

 

44

 

11

 

Dividends on common shares

 

(Note 23)

 

(150

)

(150

)

(452

)

(450

)

Other

 

 

 

(3

)

-

 

(3

)

-

 

Cash From (Used in) Financing Activities

 

 

 

(234

)

(288

)

(414

)

(475

)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash and Cash Equivalents Held in Foreign Currency

 

 

 

9

 

(3

)

10

 

(13

)

Increase (Decrease) in Cash and Cash Equivalents

 

 

 

113

 

55

 

58

 

309

 

Cash and Cash Equivalents, Beginning of Period

 

 

 

245

 

409

 

300

 

155

 

Cash and Cash Equivalents, End of Period

 

 

 

358

 

464

 

358

 

464

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

 

Cenovus Energy Inc.

5

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

1.  DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES

 

Cenovus Energy Inc. (“Cenovus” or the “Company”) is in the business of the development, production and marketing of crude oil, natural gas and natural gas liquids (“NGLs”) in Canada with refining operations in the United States (“U.S.”).

 

Cenovus began independent operations on December 1, 2009, as a result of the plan of arrangement (“Arrangement”) involving Encana Corporation (“Encana”) whereby Encana was split into two independent energy companies, one a natural gas company, Encana and the other an oil company, Cenovus.  In connection with the Arrangement, Encana common shareholders received one share in each of the new Encana and Cenovus in exchange for each Encana share held.

 

Cenovus was incorporated under the Canada Business Corporations Act and its shares are publicly traded on the Toronto (“TSX”) and New York (“NYSE”) stock exchanges.  The executive and registered office is located at #4000, 421 – 7th Avenue S.W., Calgary, Alberta, Canada, T2P 4K9. Information on the Company’s basis of presentation for these financial statements is found in Note 2.

 

The Company’s reportable segments are as follows:

 

·                   Oil Sands, which consists of Cenovus’s producing bitumen assets at Foster Creek and Christina Lake, heavy oil assets at Pelican Lake, new resource play assets such as Narrows Lake, Grand Rapids and Telephone Lake, and the Athabasca natural gas assets. Certain of the Company’s operated oil sands properties, notably Foster Creek, Christina Lake and Narrows Lake, are jointly owned with ConocoPhillips, an unrelated U.S. public company.

 

·                   Conventional, which includes the development and production of conventional crude oil, natural gas and NGLs in Alberta and Saskatchewan, notably the carbon dioxide sequestration project at Weyburn, and the Bakken and Lower Shaunavon crude oil properties.

 

·                   Refining and Marketing, which is focused on the refining of crude oil products into petroleum and chemical products at two refineries located in the U.S. The refineries are jointly owned with and operated by ConocoPhillips. This segment also markets Cenovus’s crude oil and natural gas, as well as third-party purchases and sales of product that provide operational flexibility for transportation commitments, product type, delivery points and customer diversification.

 

·                   Corporate and Eliminations, which primarily includes unrealized gains and losses recorded on derivative financial instruments, gains and losses on divestiture of assets, as well as other Cenovus-wide costs for general and administrative and financing activities.  As financial instruments are settled, the realized gains and losses are recorded in the operating segment to which the derivative instrument relates. Eliminations relate to sales and operating revenues and purchased product between segments recorded at transfer prices based on current market prices and to unrealized intersegment profits in inventory.

 

The tabular financial information which follows presents the segmented information first by segment, then by product and geographic location.  Capital expenditures are summarized at the end of the note.

 

 

Cenovus Energy Inc.

6

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

1.  DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES (continued)

 

Results of Operations (For the Three Months Ended September 30,)

 

 

 

 

Oil Sands

 

 

 

Conventional

 

 

 

Refining and Marketing

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

754

 

603

 

 

553

 

526

 

 

2,691

 

1,970

 

Less: Royalties

 

82

 

67

 

 

49

 

40

 

 

-

 

-

 

Revenues

 

672

 

536

 

 

504

 

486

 

 

2,691

 

1,970

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased product

 

-

 

-

 

 

-

 

-

 

 

2,357

 

1,879

 

Transportation and blending

 

263

 

185

 

 

31

 

28

 

 

-

 

-

 

Operating

 

108

 

90

 

 

121

 

109

 

 

112

 

117

 

Production and mineral taxes

 

-

 

-

 

 

9

 

8

 

 

-

 

-

 

(Gain) loss on risk management

 

(12

)

(13

)

 

(51

)

(72

)

 

(16

)

-

 

Operating Cash Flow

 

313

 

274

 

 

394

 

413

 

 

238

 

(26

)

Depreciation, depletion and amortization

 

93

 

92

 

 

195

 

202

 

 

20

 

16

 

Segment Income (Loss)

 

220

 

182

 

 

199

 

211

 

 

218

 

(42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

2011

 

2010

 

 

2011

 

2010

 

Gross Sales

 

 

 

 

 

 

(9

)

(30

)

 

3,989

 

3,069

 

Less: Royalties

 

 

 

 

 

 

-

 

-

 

 

131

 

107

 

Revenues

 

 

 

 

 

 

(9

)

(30

)

 

3,858

 

2,962

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased product

 

 

 

 

 

 

(9

)

(30

)

 

2,348

 

1,849

 

Transportation and blending

 

 

 

 

 

 

-

 

-

 

 

294

 

213

 

Operating

 

 

 

 

 

 

(1

)

(1

)

 

340

 

315

 

Production and mineral taxes

 

 

 

 

 

 

-

 

-

 

 

9

 

8

 

(Gain) loss on risk management

 

 

 

 

 

 

(381

)

(62

)

 

(460

)

(147

)

 

 

 

 

 

 

 

382

 

63

 

 

1,327

 

724

 

Depreciation, depletion and amortization

 

 

 

 

 

 

10

 

8

 

 

318

 

318

 

Segment Income (Loss)

 

 

 

 

 

 

372

 

55

 

 

1,009

 

406

 

General and administrative

 

 

 

 

 

 

38

 

47

 

 

38

 

47

 

Finance costs

 

 

 

 

 

 

112

 

132

 

 

112

 

132

 

Interest income

 

 

 

 

 

 

(31

)

(35

)

 

(31

)

(35

)

Foreign exchange (gain) loss, net

 

 

 

 

 

 

85

 

(24

)

 

85

 

(24

)

(Gain) loss on divestiture of assets

 

 

 

 

 

 

-

 

(105

)

 

-

 

(105

)

Other (income) loss, net

 

 

 

 

 

 

1

 

-

 

 

1

 

-

 

 

 

 

 

 

 

 

205

 

15

 

 

205

 

15

 

Earnings Before Income Tax

 

 

 

 

 

 

 

 

 

 

 

804

 

391

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

294

 

96

 

Net Earnings

 

 

 

 

 

 

 

 

 

 

 

510

 

295

 

 

 

Cenovus Energy Inc.

7

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

1.  DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES (continued)

 

Upstream Product Information (For the Three Months Ended September 30,)

 

 

 

Crude Oil and NGLs

 

 

 

 

Oil Sands

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

736

 

584

 

 

339

 

287

 

 

1,075

 

871

 

Less: Royalties

 

82

 

65

 

 

46

 

35

 

 

128

 

100

 

Revenues

 

654

 

519

 

 

293

 

252

 

 

947

 

771

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

263

 

185

 

 

23

 

18

 

 

286

 

203

 

Operating

 

103

 

84

 

 

61

 

48

 

 

164

 

132

 

Production and mineral taxes

 

-

 

-

 

 

7

 

7

 

 

7

 

7

 

(Gain) loss on risk management

 

(8

)

(7

)

 

(7

)

(4

)

 

(15

)

(11

)

Operating Cash Flow

 

296

 

257

 

 

209

 

183

 

 

505

 

440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

17

 

17

 

 

211

 

236

 

 

228

 

253

 

Less: Royalties

 

-

 

-

 

 

3

 

5

 

 

3

 

5

 

Revenues

 

17

 

17

 

 

208

 

231

 

 

225

 

248

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

-

 

-

 

 

8

 

10

 

 

8

 

10

 

Operating

 

4

 

5

 

 

59

 

58

 

 

63

 

63

 

Production and mineral taxes

 

-

 

-

 

 

2

 

1

 

 

2

 

1

 

(Gain) loss on risk management

 

(4

)

(6

)

 

(44

)

(68

)

 

(48

)

(74

)

Operating Cash Flow

 

17

 

18

 

 

183

 

230

 

 

200

 

248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

1

 

2

 

 

3

 

3

 

 

4

 

5

 

Less: Royalties

 

-

 

2

 

 

-

 

-

 

 

-

 

2

 

Revenues

 

1

 

-

 

 

3

 

3

 

 

4

 

3

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

Operating

 

1

 

1

 

 

1

 

3

 

 

2

 

4

 

Production and mineral taxes

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

(Gain) loss on risk management

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

Operating Cash Flow

 

-

 

(1

)

 

2

 

-

 

 

2

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

754

 

603

 

 

553

 

526

 

 

1,307

 

1,129

 

Less: Royalties

 

82

 

67

 

 

49

 

40

 

 

131

 

107

 

Revenues

 

672

 

536

 

 

504

 

486

 

 

1,176

 

1,022

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

263

 

185

 

 

31

 

28

 

 

294

 

213

 

Operating

 

108

 

90

 

 

121

 

109

 

 

229

 

199

 

Production and mineral taxes

 

-

 

-

 

 

9

 

8

 

 

9

 

8

 

(Gain) loss on risk management

 

(12

)

(13

)

 

(51

)

(72

)

 

(63

)

(85

)

Operating Cash Flow

 

313

 

274

 

 

394

 

413

 

 

707

 

687

 

 

 

Cenovus Energy Inc.

8

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

1.  DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES (continued)

 

Results of Operations (For the Nine Months Ended September 30,)

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Refining and Marketing

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

2,340

 

2,024

 

 

1,717

 

1,769

 

 

7,698

 

5,918

 

Less: Royalties

 

190

 

206

 

 

148

 

135

 

 

-

 

-

 

Revenues

 

2,150

 

1,818

 

 

1,569

 

1,634

 

 

7,698

 

5,918

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased product

 

-

 

-

 

 

-

 

-

 

 

6,609

 

5,603

 

Transportation and blending

 

869

 

694

 

 

104

 

101

 

 

-

 

-

 

Operating

 

321

 

277

 

 

351

 

328

 

 

349

 

376

 

Production and mineral taxes

 

-

 

-

 

 

27

 

26

 

 

-

 

-

 

(Gain) loss on risk management

 

49

 

(11

)

 

(102

)

(178

)

 

(3

)

(12

)

Operating Cash Flow

 

911

 

858

 

 

1,189

 

1,357

 

 

743

 

(49

)

Depreciation, depletion and amortization

 

254

 

281

 

 

575

 

612

 

 

54

 

61

 

Segment Income (Loss)

 

657

 

577

 

 

614

 

745

 

 

689

 

(110

)

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

(50

)

(92

)

 

11,705

 

9,619

 

Less: Royalties

 

 

-

 

-

 

 

338

 

341

 

Revenues

 

 

(50

)

(92

)

 

11,367

 

9,278

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased product

 

 

(50

)

(92

)

 

6,559

 

5,511

 

Transportation and blending

 

 

-

 

-

 

 

973

 

795

 

Operating

 

 

(1

)

(2

)

 

1,020

 

979

 

Production and mineral taxes

 

 

-

 

-

 

 

27

 

26

 

(Gain) loss on risk management

 

 

(422

)

(321

)

 

(478

)

(522

)

 

 

 

423

 

323

 

 

3,266

 

2,489

 

Depreciation, depletion and amortization

 

 

29

 

24

 

 

912

 

978

 

Segment Income (Loss)

 

 

394

 

299

 

 

2,354

 

1,511

 

General and administrative

 

 

206

 

157

 

 

206

 

157

 

Finance costs

 

 

335

 

378

 

 

335

 

378

 

Interest income

 

 

(94

)

(110

)

 

(94

)

(110

)

Foreign exchange (gain) loss, net

 

 

56

 

(23

)

 

56

 

(23

)

(Gain) loss on divestiture of assets

 

 

(3

)

(119

)

 

(3

)

(119

)

Other (income) loss, net

 

 

1

 

(1

)

 

1

 

(1

)

 

 

 

501

 

282

 

 

501

 

282

 

Earnings Before Income Tax

 

 

 

 

 

 

 

1,853

 

1,229

 

Income tax expense

 

 

 

 

 

 

 

641

 

226

 

Net Earnings

 

 

 

 

 

 

 

1,212

 

1,003

 

 

 

Cenovus Energy Inc.

9

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

1.  DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES (continued)

 

Upstream Product Information (For the Nine Months Ended September 30,)

 

 

 

 

 

 

 

Crude Oil and NGLs

 

 

 

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

2,286

 

1,955

 

 

1,076

 

930

 

 

3,362

 

2,885

 

Less: Royalties

 

189

 

198

 

 

139

 

121

 

 

328

 

319

 

Revenues

 

2,097

 

1,757

 

 

937

 

809

 

 

3,034

 

2,566

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

868

 

693

 

 

78

 

67

 

 

946

 

760

 

Operating

 

301

 

256

 

 

175

 

151

 

 

476

 

407

 

Production and mineral taxes

 

-

 

-

 

 

19

 

22

 

 

19

 

22

 

(Gain) loss on risk management

 

61

 

5

 

 

30

 

(1

)

 

91

 

4

 

Operating Cash Flow

 

867

 

803

 

 

635

 

570

 

 

1,502

 

1,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

47

 

59

 

 

633

 

829

 

 

680

 

888

 

Less: Royalties

 

1

 

6

 

 

9

 

14

 

 

10

 

20

 

Revenues

 

46

 

53

 

 

624

 

815

 

 

670

 

868

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

1

 

1

 

 

26

 

34

 

 

27

 

35

 

Operating

 

17

 

17

 

 

173

 

173

 

 

190

 

190

 

Production and mineral taxes

 

-

 

-

 

 

8

 

4

 

 

8

 

4

 

(Gain) loss on risk management

 

(12

)

(16

)

 

(132

)

(177

)

 

(144

)

(193

)

Operating Cash Flow

 

40

 

51

 

 

549

 

781

 

 

589

 

832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

7

 

10

 

 

8

 

10

 

 

15

 

20

 

Less: Royalties

 

-

 

2

 

 

-

 

-

 

 

-

 

2

 

Revenues

 

7

 

8

 

 

8

 

10

 

 

15

 

18

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

Operating

 

3

 

4

 

 

3

 

4

 

 

6

 

8

 

Production and mineral taxes

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

(Gain) loss on risk management

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

Operating Cash Flow

 

4

 

4

 

 

5

 

6

 

 

9

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Oil Sands

 

 

Conventional

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

2,340

 

2,024

 

 

1,717

 

1,769

 

 

4,057

 

3,793

 

Less: Royalties

 

190

 

206

 

 

148

 

135

 

 

338

 

341

 

Revenues

 

2,150

 

1,818

 

 

1,569

 

1,634

 

 

3,719

 

3,452

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and blending

 

869

 

694

 

 

104

 

101

 

 

973

 

795

 

Operating

 

321

 

277

 

 

351

 

328

 

 

672

 

605

 

Production and mineral taxes

 

-

 

-

 

 

27

 

26

 

 

27

 

26

 

(Gain) loss on risk management

 

49

 

(11

)

 

(102

)

(178

)

 

(53

)

(189

)

Operating Cash Flow

 

911

 

858

 

 

1,189

 

1,357

 

 

2,100

 

2,215

 

 

 

Cenovus Energy Inc.

10

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

1.  DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES (continued)

 

Geographic Information

 

The Refining and Marketing segment operates in both Canada and the U.S. Both of Cenovus’s refining facilities are located and carry on business in the U.S. The marketing of Cenovus’s crude oil and natural gas produced in Canada, as well as the third party purchases and sales of product is undertaken in Canada. Physical product sales that settle in the U.S. are considered to be export sales undertaken by a Canadian business.

 

(For the Three Months Ended September 30,)

 

 

 

 

Refining and Marketing

 

 

 

 

Canada (Marketing)

 

 

United States (Refining)

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

470

 

386

 

 

2,221

 

1,584

 

 

2,691

 

1,970

 

Less: Royalties

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

Revenues

 

470

 

386

 

 

2,221

 

1,584

 

 

2,691

 

1,970

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased product

 

461

 

380

 

 

1,896

 

1,499

 

 

2,357

 

1,879

 

Operating

 

4

 

-

 

 

108

 

117

 

 

112

 

117

 

(Gain) loss on risk management

 

-

 

-

 

 

(16

)

-

 

 

(16

)

-

 

Operating Cash Flow

 

5

 

6

 

 

233

 

(32

)

 

238

 

(26

)

Depreciation, depletion and amortization

 

-

 

3

 

 

20

 

13

 

 

20

 

16

 

Segment Income (Loss)

 

5

 

3

 

 

213

 

(45

)

 

218

 

(42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(For the Nine Months Ended September 30,)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refining and Marketing

 

 

 

 

Canada (Marketing)

 

 

United States (Refining)

 

 

Total

 

 

 

2011

 

2010

 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

1,405

 

1,206

 

 

6,293

 

4,712

 

 

7,698

 

5,918

 

Less: Royalties

 

-

 

-

 

 

-

 

-

 

 

-

 

-

 

Revenues

 

1,405

 

1,206

 

 

6,293

 

4,712

 

 

7,698

 

5,918

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased product

 

1,380

 

1,186

 

 

5,229

 

4,417

 

 

6,609

 

5,603

 

Operating

 

17

 

10

 

 

332

 

366

 

 

349

 

376

 

(Gain) loss on risk management

 

-

 

(3

)

 

(3

)

(9

)

 

(3

)

(12

)

Operating Cash Flow

 

8

 

13

 

 

735

 

(62

)

 

743

 

(49

)

Depreciation, depletion and amortization

 

-

 

8

 

 

54

 

53

 

 

54

 

61

 

Segment Income (Loss)

 

8

 

5

 

 

681

 

(115

)

 

689

 

(110

)

 

Total Capital Expenditures

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

Oil Sands

 

306

 

185

 

950

 

553

 

Conventional

 

193

 

136

 

458

 

306

 

Refining and Marketing

 

101

 

147

 

320

 

517

 

Corporate

 

31

 

11

 

92

 

38

 

 

 

631

 

479

 

1,820

 

1,414

 

Acquisition Capital

 

 

 

 

 

 

 

 

 

Oil Sands

 

-

 

2

 

4

 

20

 

Conventional

 

1

 

2

 

15

 

18

 

Refining and Marketing

 

-

 

-

 

-

 

-

 

Corporate

 

-

 

-

 

3

 

-

 

Total

 

632

 

483

 

1,842

 

1,452

 

 

 

Cenovus Energy Inc.

11

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

1.  DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES (continued)

 

Property, Plant and Equipment, Exploration and Evaluation Assets, Goodwill and Total Assets

 

By Segment

 

 

 

Property, Plant and Equipment

 

 

Exploration and Evaluation Assets

 

As at

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

5,893

 

5,219

 

4,870

 

 

626

 

570

 

452

 

Conventional

 

4,323

 

4,409

 

4,645

 

 

196

 

143

 

128

 

Refining and Marketing

 

3,261

 

2,853

 

2,418

 

 

-

 

-

 

-

 

Corporate and Eliminations

 

208

 

146

 

116

 

 

-

 

-

 

-

 

Consolidated

 

13,685

 

12,627

 

12,049

 

 

822

 

713

 

580

 

 

 

 

Goodwill

 

 

Total Assets

 

As at

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

739

 

739

 

739

 

 

10,125

 

9,487

 

9,426

 

Conventional

 

393

 

393

 

407

 

 

5,163

 

5,186

 

5,453

 

Refining and Marketing

 

-

 

-

 

-

 

 

4,871

 

4,282

 

3,669

 

Corporate and Eliminations

 

-

 

-

 

-

 

 

1,201

 

885

 

501

 

Consolidated

 

1,132

 

1,132

 

1,146

 

 

21,360

 

19,840

 

19,049

 

 

By Geographic Region

 

 

 

Property, Plant and Equipment

 

 

Exploration and Evaluation Assets

 

As at

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

10,424

 

9,774

 

9,645

 

 

822

 

713

 

580

 

United States

 

3,261

 

2,853

 

2,404

 

 

-

 

-

 

-

 

Consolidated

 

13,685

 

12,627

 

12,049

 

 

822

 

713

 

580

 

 

 

 

Goodwill

 

 

Total Assets

 

As at

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

1,132

 

1,132

 

1,146

 

 

16,742

 

15,906

 

15,669

 

United States

 

-

 

-

 

-

 

 

4,618

 

3,934

 

3,380

 

Consolidated

 

1,132

 

1,132

 

1,146

 

 

21,360

 

19,840

 

19,049

 

 

 

2.   BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

 

The interim Consolidated Financial Statements of Cenovus have been prepared using the historical cost convention except for the revaluation of certain non-current assets and financial instruments. These Financial Statements have been prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting” (“IAS 34”) and International Financial Reporting Standard 1, “First-time Adoption of International Financial Reporting Standards” (“IFRS 1”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).  These interim Consolidated Financial Statements have been prepared using the accounting policies the Company expects to adopt in its Consolidated Financial Statements as at and for the year ending December 31, 2011.

 

 

Cenovus Energy Inc.

12

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

2.   BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE (continued)

 

The preparation of these interim Consolidated Financial Statements resulted in changes to the Company’s accounting policies as presented in the Consolidated Financial Statements for the year ended December 31, 2010 prepared under Canadian generally accepted accounting principles (“previous GAAP”).  The Company’s accounting policies have been applied consistently to all years presented in these interim Consolidated Financial Statements with the exception of certain IFRS 1 exemptions the Company applied in its transition from previous GAAP to International Financial Reporting Standards (“IFRS”) as discussed in Note 25.  These Consolidated Financial Statements include all necessary disclosures required for interim financial statements but do not include all of the necessary disclosures required for annual financial statements.  Therefore, these interim Consolidated Financial Statements should be read in conjunction with the Cenovus annual audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2010 and the annual disclosures and accounting policies included in the interim Consolidated Financial Statements as at and for the three months ended March 31, 2011.

 

The standards that will be effective or available for voluntary early adoption in the financial statements for the year ending December 31, 2011 are subject to change and may be affected by additional interpretation(s).  Accordingly, the accounting policies will be finalized when the first annual IFRS financial statements are prepared for the year ending December 31, 2011. The accounting policies the Company expects to adopt in its financial statements as at and for the year ended December 31, 2011 are disclosed in Note 3 of the Company’s interim Consolidated Financial Statements as at and for the three months ended March 31, 2011.

 

These interim Consolidated Financial Statements of Cenovus were authorized for issuance in accordance with a resolution of the Audit Committee effective October 26, 2011.

 

Certain information provided for prior years has been reclassified to conform to the presentation adopted in 2011.

 

 

3.  RECENT ACCOUNTING PRONOUNCEMENTS

 

Joint Arrangements and Off Balance Sheet Activities

 

In May 2011, the IASB issued the following new and amended standards:

 

·                   IFRS 10, “Consolidated Financial Statements” (“IFRS 10”) replaces IAS 27, “Consolidated and Separate Financial Statements” (“IAS 27”) and Standing Interpretations Committee (“SIC”) 12, “Consolidation – Special Purpose Entities”. IFRS 10 revises the definition of control and focuses on the need to have power and variable returns for control to be present. IFRS 10 provides guidance on participating and protective rights and also addresses the notion of “de facto” control. It also includes guidance related to an investor with decision making rights to determine if it is acting as a principal or agent.

 

·                   IFRS 11, “Joint Arrangements” (“IFRS 11”) replaces IAS 31, “Interest in Joint Ventures” (“IAS 31”) and SIC 13, “Jointly Controlled Entities – Non-Monetary Contributions by Venturers”. IFRS 11 defines a joint arrangement as an arrangement where two or more parties have joint control.  A joint arrangement is classified as either a “joint operation” or a “joint venture” depending on the facts and circumstances. A joint operation is a joint arrangement where the parties that have joint control have rights to the assets and obligations for the liabilities, related to the arrangement.  A joint operator accounts for its share of the assets, liabilities, revenues and expenses of the joint arrangement. A joint venturer has the rights to the net assets of the arrangement and accounts for the arrangement as an investment using the equity method.

 

 

Cenovus Energy Inc.

13

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

3.  RECENT ACCOUNTING PRONOUNCEMENTS (continued)

 

·      IFRS 12, “Disclosure of Interest in Other Entities” (“IFRS 12”) replaces the disclosure requirements previously included in IAS 27, IAS 31, and IAS 28, “Investments in Associates”.  It sets out the extensive disclosure requirements relating to an entity’s interests in subsidiaries, joint arrangements, associates and unconsolidated structured entities. An entity is required to disclose information that helps users of its financial statements evaluate the nature of and risks associated with its interests in other entities and the effects of those interests on its financial statements.

 

·                   IAS 27, “Separate Financial Statements” has been amended to conform to the changes made in IFRS 10 but retains the current guidance for separate financial statements.

 

·                   IAS 28, “Investments in Associates and Joint Ventures” has been amended to conform to the changes made in IFRS 10 and IFRS 11.

 

The above standards are effective for annual periods beginning on or after January 1, 2013. Early adoption is permitted, providing the five standards are adopted concurrently. The Company is currently evaluating the impact of adopting these standards on its Consolidated Financial Statements.

 

Employee Benefits

 

In June 2011, the IASB amended IAS 19, “Employee Benefits” (“IAS 19”).  The amendment eliminates the option to defer the recognition of actuarial gains and losses, commonly known as the corridor approach, rather it requires an entity to recognize actuarial gains and losses in Other Comprehensive Income (“OCI”) immediately. In addition, the net change in the defined benefit liability or asset must be disaggregated into three components: service cost, net interest and remeasurements. Service cost and net interest will continue to be recognized in net earnings while remeasurements, which include changes in estimates and the valuation of plan assets, will be recognized in OCI. Furthermore, entities will be required to calculate net interest on the net defined benefit liability or asset using the same discount rate used to measure the defined benefit obligation.  The amendment also enhances financial statement disclosures. This amended standard is effective for annual periods beginning on or after January 1, 2013, with modified retrospective application. Early adoption is permitted.  The Company is currently evaluating the impact of adopting these amendments on its Consolidated Financial Statements.

 

Fair Value Measurement

 

In May 2011, the IASB issued IFRS 13, “Fair Value Measurement” (“IFRS 13”) which provides a consistent and less complex definition of fair value, establishes a single source for determining fair value and introduces consistent requirements for disclosures related to fair value measurement. IFRS 13 is effective for annual periods beginning on or after January 1, 2013 and applies prospectively from the beginning of the annual period in which the standard is adopted. Early adoption is permitted. The Company is currently evaluating the impact of adopting IFRS 13 on its Consolidated Financial Statements.

 

Financial Instruments

 

The IASB intends to replace IAS 39, “Financial Instruments: Recognition and Measurement” (“IAS 39”) with IFRS 9, “Financial Instruments” (“IFRS 9”). IFRS 9 will be published in three phases, of which the first phase has been published.

 

The first phase addresses the accounting for financial assets and financial liabilities. The second phase will address the impairment of financial instruments, and the third phase will address hedge accounting.

 

 

Cenovus Energy Inc.

14

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

3.  RECENT ACCOUNTING PRONOUNCEMENTS (continued)

 

For financial assets, IFRS 9 uses a single approach to determine whether a financial asset is measured at amortized cost or fair value, and replaces the multiple rules in IAS 39. The approach in IFRS 9 is based on how an entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of the financial assets. The new standard also requires a single impairment method to be used, replacing the multiple impairment methods in IAS 39. For financial liabilities, although the classification criteria for financial liabilities will not change under IFRS 9, the approach to the fair value option for financial liabilities may require different accounting for changes to the fair value of a financial liability as a result of changes to an entity’s own credit risk.

 

IFRS 9 is effective for annual periods beginning on or after January 1, 2013 with different transitional arrangements depending on the date of initial application. However, in August 2011, the IASB issued an exposure draft which proposed changing this effective date to annual periods beginning on or after January 1, 2015.  The Company is monitoring the status of this exposure draft.  The Company is currently evaluating the impact of adopting IFRS 9 on its Consolidated Financial Statements.

 

Presentation of Items of Other Comprehensive Income

 

In June 2011, the IASB issued an amendment to IAS 1, “Presentation of Financial Statements” (“IAS 1”) requiring companies to group items presented within Other Comprehensive Income based on whether they may be subsequently reclassified to profit or loss. This amendment to IAS 1 is effective for annual periods beginning on or after July 1, 2012 with full retrospective application. Early adoption is permitted. The Company is currently evaluating the impact of adopting this amendment on its Consolidated Financial Statements.

 

 

4.            INTERESTS IN JOINT OPERATIONS

 

Cenovus has a 50 percent interest in FCCL Partnership, a jointly controlled entity which is involved in the development and production of crude oil.  In addition, Cenovus has a 50 percent interest in WRB Refining LP, a jointly controlled entity, which owns two refineries in the U.S. and focuses on the refining of crude oil into petroleum and chemical products.

 

These entities have been accounted for using the proportionate consolidation method with the results of operations included in the Oil Sands and Refining and Marketing Segments, respectively.  Summarized financial statement information of Cenovus’s 50 percent share for these entities is as follows:

 

 

 

FCCL Partnership

 

 

WRB Refining LP

 

Consolidated Statements of Earnings
For the three months ended September 30, 

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

515

 

396

 

 

2,221

 

1,584

 

Purchased product

 

-

 

-

 

 

1,896

 

1,499

 

Operating, Transportation and blending and Realized gain/loss on risk management

 

304

 

220

 

 

92

 

117

 

Operating Cash Flow

 

211

 

176

 

 

233

 

(32

)

Depreciation, depletion and amortization

 

55

 

50

 

 

20

 

13

 

Other expenses

 

(210

)

55

 

 

(13

)

3

 

Net Earnings (Loss)

 

366

 

71

 

 

226

 

(48

)

 

 

Cenovus Energy Inc.

15

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

4.  INTERESTS IN JOINT OPERATIONS (continued)

 

 

 

FCCL Partnership

 

 

WRB Refining LP

 

Consolidated Statements of Earnings

For the nine months ended September 30,

 

2011

 

2010

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

1,662

 

1,362

 

 

6,293

 

4,712

 

Purchased product

 

-

 

-

 

 

5,229

 

4,417

 

Operating, Transportation and blending and Realized gain/loss on risk management

 

991

 

798

 

 

329

 

357

 

Operating Cash Flow

 

671

 

564

 

 

735

 

(62

)

Depreciation, depletion and amortization

 

145

 

155

 

 

54

 

53

 

Other expenses

 

(179

)

(50

)

 

(14

)

6

 

Net Earnings (Loss)

 

705

 

459

 

 

695

 

(121

)

 

Consolidated Balance Sheets

 

FCCL Partnership

 

 

WRB Refining LP

 

As at

 

September 30,
2011

 

December 31,
2010

 

 

September 30,
2011

 

December 31,
2010

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

828

 

703

 

 

1,303

 

951

 

Long-term Assets

 

6,762

 

6,419

 

 

3,249

 

2,840

 

Current Liabilities

 

221

 

229

 

 

680

 

559

 

Long-term Liabilities

 

57

 

40

 

 

57

 

327

 

 

 

5.  FINANCE COSTS

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Interest Expense–Short-Term Borrowings and Long-Term Debt

 

54

 

58

 

160

 

173

 

Interest Expense–Partnership Contribution Payable

 

34

 

40

 

104

 

126

 

Unwinding of Discount on Decommissioning Liabilities

 

19

 

18

 

56

 

58

 

Interest Expense–Other

 

5

 

16

 

15

 

21

 

 

 

112

 

132

 

335

 

378

 

 

 

6.  INTEREST INCOME

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Interest Income–Partnership Contribution Receivable

 

30

 

35

 

91

 

110

 

Interest Income–Other

 

1

 

-

 

3

 

-

 

 

 

31

 

35

 

94

 

110

 

 

 

7.  FOREIGN EXCHANGE (GAIN) LOSS, NET

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Unrealized Foreign Exchange (Gain) Loss on translation of:

 

 

 

 

 

 

 

 

 

U.S. dollar debt issued from Canada

 

261

 

(109

)

155

 

(59

)

U.S. dollar Partnership Contribution Receivable issued from Canada

 

(185

)

70

 

(144

)

14

 

Other

 

(13

)

1

 

(10

)

6

 

Unrealized Foreign Exchange (Gain) Loss

 

63

 

(38

)

1

 

(39

)

Realized Foreign Exchange (Gain) Loss

 

22

 

14

 

55

 

16

 

 

 

85

 

(24

)

56

 

(23

)

 

 

Cenovus Energy Inc.

16

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

8.  INCOME TAXES

 

The provision for income taxes is as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Current Tax

 

 

 

 

 

 

 

 

 

Canada

 

35

 

30

 

88

 

60

 

United States

 

1

 

-

 

2

 

-

 

Total Current Tax

 

36

 

30

 

90

 

60

 

Deferred Tax

 

258

 

66

 

551

 

166

 

 

 

294

 

96

 

641

 

226

 

 

 

9.  ASSETS AND LIABILITIES HELD FOR SALE

 

On November 1, 2010, under the terms of an agreement with a non-related Canadian company, Cenovus acquired certain marine terminal facilities in Kitimat, British Columbia for cash consideration of $38 million. The net assets acquired were recorded at estimated fair value less costs to sell and have been classified as held for sale.  These assets and liabilities are reported in the Refining and Marketing segment.

 

Assets and liabilities held for sale consist of the following:

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Assets Held for Sale

 

 

 

 

 

 

Property, plant and equipment

 

65

 

 

65

 

 

 

 

 

 

 

 

Liabilities Related to Assets Held for Sale

 

 

 

 

 

 

Decommissioning liabilities

 

6

 

 

5

 

Deferred income taxes

 

2

 

 

2

 

 

 

8

 

 

7

 

 

In October 2011, the Company completed the sale of the marine terminal facilities. A gain will be recorded on the transaction in the fourth quarter of 2011.

 

 

10.  PARTNERSHIP CONTRIBUTION RECEIVABLE AND PAYABLE

 

The following tables represent Cenovus’s 50 percent share of amounts receivable and payable in relation to the creation and activities of the joint operations with ConocoPhillips (Note 4). Both notes are denominated in U.S. dollars.

 

Partnership Contribution Receivable

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Current

 

376

 

 

346

 

Long-term

 

1,957

 

 

2,145

 

 

 

2,333

 

 

2,491

 

 

Partnership Contribution Payable

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Current

 

374

 

 

343

 

Long-term

 

1,990

 

 

2,176

 

 

 

2,364

 

 

2,519

 

 

 

Cenovus Energy Inc.

17

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

10.  PARTNERSHIP CONTRIBUTION RECEIVABLE AND PAYABLE (continued)

 

At December 31, 2010, in addition to the Partnership Contribution Receivable and Payable, Other Assets and Other Liabilities included equal amounts for interest bearing partner loans, with no fixed repayment terms, related to the funding of refining operating and capital requirements (Notes 15 and 19). These amounts were fully repaid during the nine month period ended September 30, 2011.

 

 

11.  INVENTORIES

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Product

 

 

 

 

 

 

Refining and Marketing

 

1,057

 

 

779

 

Oil Sands

 

132

 

 

80

 

Conventional

 

1

 

 

-

 

Parts and Supplies

 

23

 

 

21

 

 

 

1,213

 

 

880

 

 

 

12.  PROPERTY, PLANT AND EQUIPMENT, NET

 

 

 

Upstream Assets

 

 

 

 

 

 

 

 

 

Development &

Production

 

Other

Upstream

 

Refining

Equipment

 

Other

 *

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2010

 

20,836

 

134

 

2,419

 

427

 

23,816

 

Additions

 

1,061

 

19

 

651

 

136

 

1,867

 

Transfers from E&E assets (Note 13)

 

144

 

-

 

-

 

-

 

144

 

Transfers and reclassifications

 

-

 

-

 

-

 

(92

)

(92

)

Change in decommissioning liabilities

 

237

 

-

 

22

 

-

 

259

 

Exchange rate movements

 

(2)

 

-

 

(142)

 

-

 

(144

)

Divestitures

 

(556)

 

-

 

-

 

(21

)

(577

)

At December 31, 2010

 

21,720

 

153

 

2,950

 

450

 

25,273

 

Additions

 

1,063

 

23

 

319

 

96

 

1,501

 

Transfers from E&E assets (Note 13)

 

237

 

-

 

-

 

-

 

237

 

Transfers and reclassifications

 

-

 

-

 

(2)

 

(2

)

(4

)

Change in decommissioning liabilities

 

94

 

-

 

-

 

1

 

95

 

Exchange rate movements

 

2

 

-

 

151

 

-

 

153

 

Divestitures (Note 14)

 

-

 

-

 

-

 

(4

)

(4

)

At September 30, 2011

 

23,116

 

176

 

3,418

 

541

 

27,251

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION, DEPLETION AND IMPAIRMENT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2010

 

11,342

 

113

 

15

 

297

 

11,767

 

Depreciation and depletion expense

 

1,163

 

11

 

72

 

42

 

1,288

 

Transfers and reclassifications

 

-

 

-

 

-

 

(28

)

(28

)

Impairment losses

 

-

 

-

 

14

 

-

 

14

 

Exchange rate movements

 

(1)

 

-

 

(4)

 

-

 

(5

)

Divestitures

 

(383)

 

-

 

-

 

(7

)

(390

)

At December 31, 2010

 

12,121

 

124

 

97

 

304

 

12,646

 

Depreciation and depletion expense

 

820

 

9

 

54

 

29

 

912

 

Transfers and reclassifications

 

-

 

-

 

(1)

 

-

 

(1

)

Exchange rate movements

 

2

 

-

 

7

 

-

 

9

 

At September 30, 2011

 

12,943

 

133

 

157

 

333

 

13,566

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2010

 

9,494

 

21

 

2,404

 

130

 

12,049

 

At December 31, 2010

 

9,599

 

29

 

2,853

 

146

 

12,627

 

At September 30, 2011

 

10,173

 

43

 

3,261

 

208

 

13,685

 

* Includes office furniture, fixtures, leasehold improvements, information technology and aircraft.

 

 

Cenovus Energy Inc.

18

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

12.  PROPERTY, PLANT AND EQUIPMENT, NET (continued)

 

Additions to development and production assets include internal costs directly related to the development, construction and production of oil and gas properties of $94 million for the nine months ended September 30, 2011 (for the year ended December 31, 2010–$102 million).  All of the Company’s development and production assets are located within Canada.  Costs classified as general and administrative expenses have not been capitalized as part of capital expenditures.

 

Capital inventory, which is included in development and production assets, is not subject to depreciation until it is put in use and totaled $48 million at September 30, 2011 (December 31, 2010–$42 million).

 

Refining expenditures capitalized during the construction phase are not subject to depreciation until put in use and totaled $1,862 million at September 30, 2011 (December 31, 2010–$1,673 million).

 

As at September 30, 2011, other property, plant and equipment included $100 million of costs not subject to depreciation until the related assets are put in use (December 31, 2010–$45 million).

 

Depreciation, Depletion and Impairment

 

The depreciation, depletion and impairment of property, plant and equipment and any subsequent reversal of such impairment losses are recognized in depreciation, depletion and amortization in the Consolidated Statement of Earnings and Comprehensive Income.

 

Impairment Loss

 

During the year ended December 31, 2010, it was determined that a processing unit at the Borger refinery was a redundant asset and would not be used in future operations at the refinery.  The fair value of the unit was determined to be negligible based on market prices for refining assets of similar age and condition.  Accordingly, the carrying amount of the unit was reduced to zero and an impairment loss of $14 million was recorded as additional depreciation, depletion and amortization in the Consolidated Statements of Earnings and Comprehensive Income within the Refining and Marketing segment.

 

 

13.  EXPLORATION AND EVALUATION ASSETS

 

 

 

Total

 

 

 

 

 

COST

 

 

 

At January 1, 2010

 

580

 

Additions

 

350

 

Transfers to property, plant and equipment (Note 12)

 

(144

)

Divestitures

 

(81

)

Change in decommissioning liabilities

 

8

 

At December 31, 2010

 

713

 

Additions

 

341

 

Transfers to property, plant and equipment (Note 12)

 

(237

)

Divestitures

 

(3

)

Change in decommissioning liabilities

 

8

 

At September 30, 2011

 

822

 

 

Exploration and evaluation assets (“E&E assets”) consist of the Company’s evaluation projects which are pending the determination of technical feasibility and commercial viability.  All of the Company’s E&E assets are located within Canada.

 

 

Cenovus Energy Inc.

19

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

13.  EXPLORATION AND EVALUATION ASSETS (continued)

 

For the nine months ended September 30, 2011 $237 million of E&E assets were transferred to property, plant and equipment – development and production assets following the determination of technical feasibility and commercial viability of the projects in question (year ended December 31, 2010–$144 million).

 

Impairment

 

The impairment of E&E assets and any subsequent reversal of such impairment losses are recognized in exploration expense in the Consolidated Statement of Earnings and Comprehensive Income.

 

 

14.  DIVESTITURES

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Net Book Value

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

-

 

115

 

4

 

188

 

Exploration and evaluation

 

-

 

9

 

3

 

81

 

Goodwill

 

-

 

14

 

-

 

14

 

Investment

 

-

 

-

 

1

 

-

 

Decommissioning liabilities

 

-

 

(75

)

-

 

(90

)

 

 

-

 

63

 

8

 

193

 

Gain (loss) on divestiture of assets

 

-

 

105

 

3

 

119

 

Total net proceeds

 

-

 

168

 

11

 

312

 

Less:

 

 

 

 

 

 

 

 

 

Non-cash proceeds

 

-

 

-

 

3

 

-

 

Net Cash Proceeds From Divestitures

 

-

 

168

 

8

 

312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

-

 

9

 

-

 

81

 

Conventional

 

-

 

159

 

6

 

226

 

Corporate

 

-

 

-

 

2

 

5

 

Net Cash Proceeds From Divestitures

 

-

 

168

 

8

 

312

 

 

 

15.  OTHER ASSETS

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Partner Loans

 

-

 

 

274

 

Long-term Receivable

 

17

 

 

7

 

Other

 

26

 

 

-

 

 

 

43

 

 

281

 

 

 

16.  SHORT-TERM BORROWINGS

 

The Company had short-term borrowings in the form of commercial paper in the amount of $14 million at September 30, 2011 (December 31, 2010–$nil).  The Company reserves capacity under its committed credit facility for amounts of commercial paper outstanding.

 

 

Cenovus Energy Inc.

20

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

17.  LONG-TERM DEBT

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Canadian Dollar Denominated Debt

 

 

 

 

 

 

Revolving term debt *

 

-

 

 

-

 

U.S. Dollar Denominated Debt

 

 

 

 

 

 

Revolving term debt *

 

-

 

 

-

 

Unsecured notes (US$ 3,500)

 

3,636

 

 

3,481

 

 

 

3,636

 

 

3,481

 

Total Debt Principal

 

3,636

 

 

3,481

 

 

 

 

 

 

 

 

Debt Discounts and Transaction Costs

 

(33

)

 

(49

)

Current Portion of Long-Term Debt

 

-

 

 

-

 

 

 

3,603

 

 

3,432

 

* Revolving term debt may include bankers’ acceptances, LIBOR loans, prime rate loans and U.S. base rate loans.

 

In September 2011, Cenovus renegotiated its existing $2.5 billion committed credit facility, increasing the facility to $3.0 billion and extending the maturity date to November 30, 2015. In addition, the standby fees required to maintain the facility, as well as the cost of future borrowings were reduced.

 

At September 30, 2011, the Company is in compliance with all of the terms of its debt agreements.

 

 

18.  DECOMMISSIONING LIABILITIES

 

The aggregate carrying amount of the obligation associated with the retirement of upstream oil and gas assets and refining facilities is as follows:

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Decommissioning Liabilities, Beginning of Year

 

1,399

 

 

1,185

 

Liabilities Incurred

 

36

 

 

44

 

Liabilities Settled

 

(43

)

 

(32

)

Liabilities Divested

 

-

 

 

(90

)

Transfers and Reclassifications

 

(1

)

 

(5

)

Change in Estimated Future Cash Flows

 

-

 

 

51

 

Change in Discount Rate

 

67

 

 

173

 

Unwinding of Discount on Decommissioning Liabilities

 

56

 

 

75

 

Foreign Currency Translation

 

1

 

 

(2

)

Decommissioning Liabilities, End of Period

 

1,515

 

 

1,399

 

 

The undiscounted amount of estimated cash flows required to settle the obligation has been discounted using a credit-adjusted risk-free rate of 5.2 percent as at September 30, 2011 (December 31, 2010–5.4 percent).

 

 

19.  OTHER LIABILITIES

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

 

 

 

 

 

Partner Loans

 

-

 

 

274

 

Deferred Revenue

 

37

 

 

37

 

Employee Long-Term Incentive

 

43

 

 

18

 

Pension and Other Post-Employment Benefits

 

15

 

 

13

 

Other

 

18

 

 

4

 

 

 

113

 

 

346

 

 

 

Cenovus Energy Inc.

21

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

20.  SHARE CAPITAL

 

Authorized

 

Cenovus is authorized to issue an unlimited number of common shares, an unlimited number of First Preferred Shares and an unlimited number of Second Preferred Shares.

 

Issued and Outstanding

 

As at 

 

September 30, 2011

 

 

December 31, 2010

 

 

 

Number of

Common

Shares

(thousands

)

Amount

 

 

Number of

Common

Shares

(thousands

)

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

752,675

 

3,716

 

 

751,309

 

3,681

 

Common Shares Issued under Stock Option Plans

 

1,664

 

59

 

 

1,366

 

35

 

Outstanding, End of Period

 

754,339

 

3,775

 

 

752,675

 

3,716

 

 

At September 30, 2011, there were 30 million common shares available for future issuance under stock option plans. There were no Preferred Shares outstanding as at September 30, 2011.

 

Stock-Based Compensation

 

A)  Employee Stock Option Plan

 

Cenovus has an Employee Stock Option Plan that provides employees with the opportunity to exercise an option to purchase Common Shares of the Company. Option exercise prices approximate the market price for the Common Shares on the date the options were issued. Options granted are exercisable at 30 percent of the number granted after one year, an additional 30 percent of the number granted after two years, and are fully exercisable after three years. Options granted prior to February 17, 2010 expire after five years while options granted on February 17, 2010 or later expire after seven years.

 

Options issued by the Company under the Employee Stock Option Plan prior to February 24, 2011 have associated tandem stock appreciation rights. In lieu of exercising the options, the tandem stock appreciation rights give the option holder the right to receive a cash payment equal to the excess of the market price of Cenovus’s Common Shares at the time of exercise over the exercise price of the option.

 

Options issued by the Company on or after February 24, 2011 have associated net settlement rights. The net settlement rights, in lieu of exercising the option, give the option holder the right to receive the number of common shares that could be acquired with the excess value of the market price of Cenovus’s Common Shares at the time of exercise over the exercise price of the option.

 

The tandem stock appreciation rights and net settlement rights vest and expire under the same terms and conditions as the underlying options. For the purpose of this financial statement note, options with associated tandem stock appreciation rights are referred to as “TSARs” and options with associated net settlement rights are referred to as “NSRs”.

 

In addition, certain of the TSARs are performance based (“Performance TSARs”).  The Performance TSARs vest and expire under the same terms and service conditions as the underlying option, and have an additional vesting requirement whereby vesting is subject to achievement of prescribed performance relative to pre-determined key measures. Performance TSARs that do not vest when eligible are forfeited.

 

 

Cenovus Energy Inc.

22

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

20.  SHARE CAPITAL (continued)

 

In accordance with the Arrangement described in Note 1, each Cenovus and Encana employee exchanged their original Encana TSAR for one Cenovus Replacement TSAR and one Encana Replacement TSAR. The terms and conditions of the Cenovus and Encana Replacement TSARs are similar to the terms and conditions of the original Encana TSAR. The original exercise price of the Encana TSAR was apportioned to the Cenovus and Encana Replacement TSARs based on the one day volume weighted average trading price of Cenovus’s Common Share price relative to that of Encana’s Common Share price on the TSX on December 2, 2009. Cenovus TSARs and Cenovus Replacement TSARs are measured against the Cenovus Common Share price while Encana Replacement TSARs are measured against the Encana Common Share price. The Cenovus Replacement TSARs have similar vesting provisions as outlined above for the Employee Stock Option Plan. The original Encana Performance TSARs were also exchanged under the same terms as the original Encana TSARs.

 

Unless otherwise indicated, all references to TSARs collectively refer to both the Cenovus issued TSARs and Cenovus Replacement TSARs.

 

NSRs

 

The weighted average fair value of NSRs granted during the nine months ended September 30, 2011 was $8.34. The fair value of each NSR was estimated on their grant date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:

 

 

 

2011

 

 

 

 

 

Risk Free Interest Rate

 

2.54%

 

Expected Dividend Yield

 

2.15%

 

Expected Volatility (1)

 

28.62%

 

Expected Life (Years)

 

4.55

 

 

(1)  Expected volatility has been based on historical volatility of the Company’s publicly traded shares.

 

The following tables summarize the information related to the NSRs as at September 30, 2011:

 

 

As at September 30, 2011

 

 

 

 

 

 

(thousands of units)

 

NSRs

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

-

 

-

 

Granted

 

5,557

 

37.23

 

Exercised as options for common shares

 

-

 

-

 

Forfeited

 

(89)

 

37.57

 

Outstanding, End of Period

 

5,468

 

37.22

 

Exercisable, End of Period

 

1

 

37.54

 

 

 

 

Outstanding NSRs

Exercisable NSRs

 (thousands of units)

 

 

 

 

 

 

 

 

 

 

Range of
Exercise Price
($)

 

 

 

 

 NSRs

Weighted
Average
Remaining
Contractual

Life (Years)

Weighted
Average
Exercise
Price ($)

NSRs

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

 

 

 

 

 

30.00 to 39.99

 

 

 

 

5,468

6.38

37.22

1

37.54

 

 

 

 

 

 

5,468

6.38

37.22

1

37.54

 

 

 

Cenovus Energy Inc.

23

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

20.  SHARE CAPITAL (continued)

 

TSARs Held by Cenovus Employees

 

The Company has recorded a liability of $74 million at September 30, 2011 (December 31, 2010–$87 million) in the Consolidated Balance Sheets based on the fair value of each TSAR held by Cenovus employees. Fair value was estimated at the period end date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:

 

 

 

2011

 

 

 

 

 

Risk Free Interest Rate

 

1.21%

 

Expected Dividend Yield

 

2.48%

 

Expected Volatility (1)

 

30.59%

 

Cenovus’s Common Share Price

 

$32.27

 

 

(1)  Expected volatility has been based on historical volatility of the Company’s publicly traded shares.

 

The intrinsic value of vested TSARs held by Cenovus employees at September 30, 2011 was $33 million (December 31, 2010–$42 million).

 

The following tables summarize the information related to the TSARs held by Cenovus employees as at September 30, 2011:

 

 

As at September 30, 2011

 

 

 

 

 

 

 

 

 

(thousands of units)

 

TSARs

 

Performance
TSARs

Total

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

12,044

 

7,073

 

19,117

 

27.75

 

Granted

 

138

 

-

 

138

 

33.40

 

Exercised for cash payment

 

(1,120

)

(541)

 

(1,661

)

26.21

 

Exercised as options for common shares

 

(1,129

)

(477)

 

(1,606

)

26.27

 

Forfeited

 

(261

)

(325)

 

(586

)

28.44

 

Outstanding, End of Period

 

9,672

 

5,730

 

15,402

 

28.10

 

Exercisable, End of Period

 

4,734

 

4,446

 

9,180

 

29.08

 

 

The weighted average market price of Cenovus’s common shares at the date of exercise during the nine months ended September 30, 2011 was $35.71.

 

 

 

Outstanding TSARs

 

 

Exercisable TSARs

 

(thousands of units)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range of
Exercise Price
($)

 

TSARs

 

Performance
TSARs

 

Total

 

Weighted
Average
Remaining
Contractual

Life (Years)

 

Weighted
Average
Exercise
Price ($)

 

 

TSARs

 

Performance
TSARs

 

Total

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.00 to 29.99

 

7,875

 

3,758

 

11,633

 

3.49

 

26.44

 

 

3,146

 

2,474

 

5,620

 

26.45

 

30.00 to 39.99

 

1,730

 

1,972

 

3,702

 

1.65

 

33.03

 

 

1,522

 

1,972

 

3,494

 

33.05

 

40.00 to 49.99

 

67

 

-

 

67

 

1.71

 

43.29

 

 

66

 

-

 

66

 

43.29

 

 

 

9,672

 

5,730

 

15,402

 

3.04

 

28.10

 

 

4,734

 

4,446

 

9,180

 

29.08

 

 

Encana Replacement TSARs Held by Cenovus Employees

 

Cenovus is required to reimburse Encana in respect of cash payments made by Encana to Cenovus employees when a Cenovus employee exercises an Encana Replacement TSAR for cash. No further Encana Replacement TSARs will be granted to Cenovus employees.

 

 

Cenovus Energy Inc.

24

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

20.  SHARE CAPITAL (continued)

 

The Company has recorded a liability of $1 million at September 30, 2011 (December 31, 2010–$24 million) in the Consolidated Balance Sheets based on the fair value of each Encana Replacement TSAR held by Cenovus employees. Fair value was estimated at the period end date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:

 

 

 

2011

 

 

 

 

 

Risk Free Interest Rate

 

1.07%

 

Expected Dividend Yield

 

4.12%

 

Expected Volatility (1)

 

26.72%

 

Encana’s Common Share Price

 

$20.17

 

(1)  Expected volatility has been based on the historical volatility of Encana’s publicly traded shares.

 

The intrinsic value of vested Encana Replacement TSARs held by Cenovus employees at September 30, 2011 was $nil (December 31, 2010–$6 million).

 

The following tables summarize the information related to the Encana Replacement TSARs held by Cenovus employees as at September 30, 2011:

 

As at September 30, 2011

 

 

 

 

 

 

 

 

 

(thousands of units)

 

TSARs

 

Performance
TSARs

Total

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

6,429

 

7,098

 

13,527

 

31.17

 

Exercised for cash payment

 

(1,824

)

(451)

 

(2,275

)

26.97

 

Exercised as options for Encana common shares

 

(16

)

-

 

(16

)

25.71

 

Forfeited

 

(249

)

(475)

 

(724

)

32.88

 

Outstanding, End of Period

 

4,340

 

6,172

 

10,512

 

31.97

 

Exercisable, End of Period

 

3,610

 

4,889

 

8,499

 

32.65

 

 

The weighted average market price of Encana’s common shares at the date of exercise during the nine months ended September 30, 2011 was $31.95.

 

 

 

Outstanding TSARs

 

 

Exercisable TSARs

 

(thousands of units)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range of
Exercise Price
($)

 

TSARs

 

Performance
TSARs

 

Total

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

Weighted
Average
Exercise
Price ($)

 

 

TSARs

 

Performance
TSARs

 

Total

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.00 to 29.99

 

2,476

 

4,042

 

6,518

 

1.73

 

29.15

 

 

1,785

 

2,759

 

4,544

 

29.21

 

30.00 to 39.99

 

1,727

 

2,130

 

3,857

 

1.38

 

36.26

 

 

1,689

 

2,130

 

3,819

 

36.30

 

40.00 to 49.99

 

135

 

-

 

135

 

1.73

 

44.91

 

 

134

 

-

 

134

 

44.90

 

50.00 to 59.99

 

2

 

-

 

2

 

1.64

 

50.39

 

 

2

 

-

 

2

 

50.39

 

 

 

4,340

 

6,172

 

10,512

 

1.60

 

31.97

 

 

3,610

 

4,889

 

8,499

 

32.65

 

 

Cenovus Replacement TSARs Held by Encana Employees

 

Encana is required to reimburse Cenovus in respect of cash payments made by Cenovus to Encana’s employees when these employees exercise a Cenovus Replacement TSAR for cash. No compensation expense is recognized and no further Cenovus Replacement TSARs will be granted to Encana employees.

 

 

Cenovus Energy Inc.

25

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

20.  SHARE CAPITAL (continued)

 

The Company has recorded a liability of $73 million at September 30, 2011 (December 31, 2010–$123 million) in the Consolidated Balance Sheets based on the fair value of each Cenovus Replacement TSAR held by Encana employees, with an offsetting account receivable from Encana.  Fair value was estimated at the period end date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:

 

 

 

 

 

 

 

2011   

 

 

 

 

 

Risk Free Interest Rate

 

1.07%

 

Expected Dividend Yield

 

2.48%

 

Expected Volatility (1)

 

30.59%

 

Cenovus’s Common Share Price

 

$32.27

 

 

(1) Expected volatility has been based on historical volatility of the Company’s publicly traded shares.

 

The intrinsic value of vested Cenovus Replacement TSARs held by Encana employees at September 30, 2011 was $25 million (December 31, 2010–$60 million).

 

The following tables summarize the information related to the Cenovus Replacement TSARs held by Encana employees as at September 30, 2011:

 

As at September 30, 2011

 

 

 

 

 

 

 

 

 

(thousands of units)

 

TSARs

 

Performance
TSARs

Total

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

 

 

 

Outstanding, Beginning of Year

 

8,214

 

8,940

 

17,154

 

28.16

 

Exercised for cash payment

 

(3,868

)

(2,462

)

(6,330

)

26.92

 

Exercised as options for common shares

 

(55

)

(3

)

(58

)

23.29

 

Forfeited

 

(91

)

(364

)

(455

)

29.23

 

Outstanding, End of Period

 

4,200

 

6,111

 

10,311

 

28.91

 

Exercisable, End of Period

 

3,421

 

4,624

 

8,045

 

29.65

 

 

The weighted average market price of Cenovus’s common shares at the date of exercise during the nine months ended September 30, 2011 was $36.42.

 

 

 

Outstanding TSARs

 

 

Exercisable TSARs

 

(thousands of units)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range of
Exercise Price
($)

 

TSARs

 

Performance
TSARs

 

Total

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

Weighted
Average
Exercise
Price ($)

 

 

TSARs

 

Performance
TSARs

 

Total

 

Weighted
Average
Exercise
Price ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.00 to 29.99

 

2,386

 

4,100

 

6,486

 

1.75

 

26.42

 

 

1,609

 

2,613

 

4,222

 

26.49

 

30.00 to 39.99

 

1,742

 

2,011

 

3,753

 

1.36

 

32.95

 

 

1,740

 

2,011

 

3,751

 

32.95

 

40.00 to 49.99

 

72

 

-

 

72

 

1.69

 

42.74

 

 

72

 

-

 

72

 

42.74

 

 

 

4,200

 

6,111

 

10,311

 

1.60

 

28.91

 

 

3,421

 

4,624

 

8,045

 

29.65

 

 

B) Performance Share Units

 

Cenovus has granted Performance Share Units (“PSUs”) to certain employees under its Performance Share Unit Plan for Employees. PSUs are whole share units and entitle employees to receive, upon vesting, either a Common Share of Cenovus or a cash payment equal to the value of a Cenovus Common Share. The number of PSUs eligible for payment is determined over three years based on the units granted multiplied by 30 percent after year one, 30 percent after year two and 40 percent after year three, multiplied by a performance multiplier for each year. The multiplier is based on the Company achieving key pre-determined performance measures. PSUs vest after three years.

 

The Company has recorded a liability of $43 million at September 30, 2011 (December 31, 2010–$18 million) in the Consolidated Balance Sheets for PSUs based on the market value of the Cenovus Common Shares at September 30, 2011.  The intrinsic value of vested PSUs was $nil as PSUs are paid out only upon vesting.

 

 

Cenovus Energy Inc.

26

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

20.  SHARE CAPITAL (continued)

 

The following table summarizes the information related to the PSUs held by Cenovus employees as at September 30, 2011:

 

 

 

 

 

(thousands)

 

PSUs

 

 

 

 

 

Outstanding, Beginning of Year

 

1,252

 

Granted

 

1,409

 

Cancelled

 

(88

)

Units in Lieu of Dividends

 

44

 

Outstanding, End of Period

 

2,617

 

 

C) Deferred Share Units

 

Under two Deferred Share Unit Plans, Cenovus directors, officers and employees may receive Deferred Share Units (“DSUs”), which are equivalent in value to a Common Share of the Company. Employees have the option to convert either zero, 25 or 50 percent of their annual bonus award into DSUs.  DSUs vest immediately, are redeemed in accordance with the terms of the agreement and expire on December 15 of the calendar year following the year of cessation of directorship or employment.

 

The Company has recorded a liability of $33 million at September 30, 2011 (December 31, 2010–$31 million) in the Consolidated Balance Sheets for DSUs based on the market value of the Cenovus Common Shares at September 30, 2011. The intrinsic value of vested DSUs equals the carrying value as DSUs vest at the time of grant.

 

The following table summarizes the information related to the DSUs held by Cenovus directors, officers and employees as at September 30, 2011:

 

 

 

 

 

(thousands)

 

DSUs

 

 

 

 

 

Outstanding, Beginning of Year

 

940

 

Granted to Directors

 

63

 

Granted from Annual Bonus Awards

 

17

 

Units in Lieu of Dividends

 

17

 

Outstanding, End of Period

 

1,037

 

 

D) Stock-Based Compensation Expense (Recovery)

 

The following table summarizes the stock-based compensation expense (recovery) recorded for all plans within operating and general and administrative expenses on the Consolidated Statements of Earnings and Comprehensive Income:

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NSRs

 

3

 

-

 

11

 

-

 

 

 

 

 

 

 

 

 

 

 

TSARs held by Cenovus employees

 

(25

)

8

 

11

 

13

 

 

 

 

 

 

 

 

 

 

 

Encana Replacement TSARs held by Cenovus employees

 

(11

)

(12)   

 

(7)   

 

(15

)

 

 

 

 

 

 

 

 

 

 

PSUs

 

3

 

4

 

19

 

8

 

 

 

 

 

 

 

 

 

 

 

DSUs

 

(4

)

2

 

2

 

5

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation expense (recovery)

 

(34

)

2

 

36

 

11

 

 

 

Cenovus Energy Inc.

27

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

21.  CAPITAL STRUCTURE

 

Cenovus’s capital structure objectives and targets have remained unchanged from previous periods. Cenovus’s capital structure consists of Shareholders’ Equity plus Debt. Debt includes the Company’s short-term borrowings plus long-term debt, including the current portion. Cenovus’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions while maintaining the ability to meet the Company’s financial obligations as they come due.

 

Cenovus monitors its capital structure financing requirements using, among other things, non-GAAP financial metrics consisting of Debt to Capitalization and Debt to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”). These metrics are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength. Debt is defined as short-term borrowings and the current and long-term portions of long-term debt excluding any amounts with respect to the Partnership Contribution Payable or Receivable.

 

Cenovus continues to target a Debt to Capitalization ratio of between 30 and 40 percent (See Note 25 for the impact of IFRS on the Debt to Capitalization ratio).

 

As at

 

September 30,
2011

 

December 31,
2010

 

January 1,
2010

 

 

Short-Term Borrowings

 

14

 

-

 

-

 

 

Long-Term Debt

 

3,603

 

3,432

 

3,656

 

 

Debt

 

3,617

 

3,432

 

3,656

 

 

Shareholders’ Equity

 

9,304

 

8,395

 

7,809

 

 

Total Capitalization

 

12,921

 

11,827

 

11,465

 

 

Debt to Capitalization ratio

 

28%

 

29%

 

32%

 

 

Cenovus continues to target a Debt to Adjusted EBITDA of between 1.0 and 2.0 times.

 

As at

 

September 30, 2011

 

December 31, 2010

 

 

Debt

 

3,617

 

3,432

 

 

Net Earnings

 

1,290

 

1,081

 

 

Add (deduct):

 

 

 

 

 

Finance costs

 

455

 

498

 

Interest income

 

(128

)

(144

)

Income tax expense

 

638

 

223

 

Depreciation, depletion and amortization

 

1,236

 

1,302

 

Exploration expense

 

3

 

-

 

Unrealized (gain) loss on risk management

 

(147

)

(46

)

Foreign exchange (gain) loss, net

 

28

 

(51

)

(Gain) loss on divestiture of assets

 

-

 

(116

)

Other (income) loss, net

 

(11

)

(13

)

 

Adjusted EBITDA *

 

3,364

 

2,734

 

 

Debt to Adjusted EBITDA

 

1.1x

 

1.3x

 

 

* Calculated on a trailing 12-month basis.

 

It is Cenovus’s intention to maintain investment grade credit ratings to help ensure it has continuous access to capital and the financial flexibility to fund its capital programs, meet its financial obligations and finance potential acquisitions.  Cenovus will maintain a high level of capital discipline and manage its capital structure to ensure sufficient liquidity through all stages of the economic cycle.  To manage the capital structure, Cenovus may adjust capital and operating spending, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt, draw down on its credit facilities or repay existing debt.

 

In order to increase comparability of Debt to Adjusted EBITDA between periods and remove the non-cash component of risk management, Cenovus changed its definition of Adjusted EBITDA to exclude unrealized gains and losses on risk management activities. The Adjusted EBITDA and the ratio of Debt to Adjusted EBITDA for prior periods have been re-presented in a consistent manner. As noted above, Cenovus’s capital structure objectives and targets remain unchanged from previous periods. At September 30, 2011, Cenovus is in compliance with all of the terms of its debt agreements.

 

 

Cenovus Energy Inc.

28

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

22.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

Cenovus’s consolidated financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, Partnership Contribution Receivable and Payable and partner loans, risk management assets and liabilities, short-term borrowings and long-term debt. Risk management assets and liabilities arise from the use of derivative financial instruments. Fair values of financial assets and liabilities, summarized information related to risk management positions, and discussion of risks associated with financial assets and liabilities are presented as follows.

 

A) Fair Value of Financial Assets and Liabilities

 

The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of those instruments.

 

The fair values of the Partnership Contribution Receivable and Partnership Contribution Payable and partner loans approximate their carrying amount due to the specific non-tradable nature of these instruments.

 

Risk management assets and liabilities are recorded at their estimated fair value based on mark-to-market accounting, using quoted market prices or, in their absence, third-party market indications and forecasts.

 

Long-term debt is carried at amortized cost.  The estimated fair values of long-term borrowings have been determined based on market information. At September 30, 2011, the carrying value of Cenovus’s long-term debt accounted for using amortized cost was $3,603 million and the fair value was $4,231 million (December 31, 2010 carrying value–$3,432 million, fair value–$3,940 million).

 

B) Risk Management Assets and Liabilities

 

Under the terms of the Arrangement with Encana, the risk management positions at November 30, 2009 were allocated to Cenovus based upon Cenovus’s proportion of the related volumes covered by the contracts. To effect the allocation, Cenovus entered into a contract with Encana with the same terms and conditions as between Encana and the third parties to the existing contracts. All positions entered into after the Arrangement have been negotiated between Cenovus and third parties.

 

Net Risk Management Position

 

As at

 

September 30, 2011

 

December 31, 2010

 

 

 

 

 

 

 

Risk Management

 

 

 

 

 

Current asset

 

392

 

163

 

Long-term asset

 

80

 

43

 

 

 

472

 

206

 

Risk Management

 

 

 

 

 

Current liability

 

7

 

163

 

Long-term liability

 

6

 

10

 

 

 

13

 

173

 

 

Net Risk Management Asset (Liability) (1)

 

459

 

33

 

 

(1)  Of the $459 million net risk management asset balance at September 30, 2011, a net asset of $3 million relates to the contract with Encana (December 31, 2010–net asset of $41 million).

 

 

Cenovus Energy Inc.

29

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

22.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

 

Summary of Unrealized Risk Management Positions

 

As at

 

September 30, 2011

 

 

December 31, 2010

 

 

 

Risk Management

 

 

Risk Management

 

 

 

Asset

 

Liability

 

Net

 

 

Asset

 

Liability

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

285

 

11

 

274

 

 

4

 

159

 

(155

)

 

Natural Gas

 

175

 

2

 

173

 

 

202

 

-

 

202

 

 

Power

 

12

 

-

 

12

 

 

-

 

14

 

(14

)

 

Total Fair Value

 

472

 

13

 

459

 

 

206

 

173

 

33

 

 

Net Fair Value Methodologies Used to Calculate Unrealized Risk Management Positions

 

As at

 

September 30, 2011

 

December 31, 2010

 

 

 

 

 

 

 

 

Prices actively quoted

 

459

 

40

 

 

Prices sourced from observable data or market corroboration

 

-

 

(7

)

 

Total Fair Value

 

459

 

33

 

 

Prices actively quoted refers to the fair value of contracts valued using quoted prices in an active market. Prices sourced from observable data or market corroboration refers to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data.

 

Net Fair Value of Commodity Price Positions at September 30, 2011

 

As at September 30, 2011

 

Notional Volumes

 

Term

 

Average Price

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Crude Oil Contracts

 

 

 

 

 

 

 

 

 

 

Fixed Price Contracts

 

 

 

 

 

 

 

 

 

WTI NYMEX Fixed Price

 

34,100 bbls/d

 

2011

 

US$87.98/bbl

 

28

 

WTI NYMEX Fixed Price

 

34,400 bbls/d

 

2011

 

C$90.10/bbl

 

24

 

WTI NYMEX Fixed Price

 

18,800 bbls/d

 

2012

 

US$98.24/bbl

 

122

 

WTI NYMEX Fixed Price

 

18,000 bbls/d

 

2012

 

C$98.52/bbl

 

92

 

Other Fixed Price Contracts *

 

 

 

2012-2013

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Other Financial Positions **

 

 

 

 

 

 

 

13

 

Crude Oil Fair Value Position

 

 

 

 

 

 

 

274

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Contracts

 

 

 

 

 

 

 

 

 

 

Fixed Price Contracts

 

 

 

 

 

 

 

 

 

NYMEX Fixed Price

 

378 MMcf/d

 

2011

 

US$5.66/Mcf

 

67

 

NYMEX Fixed Price

 

130 MMcf/d

 

2012

 

US$5.96/Mcf

 

85

 

AECO Fixed Price

 

127 MMcf/d

 

2012

 

C$4.50/Mcf

 

28

 

Other Fixed Price Contracts *

 

 

 

2011-2013

 

 

 

(7

)

 

Natural Gas Fair Value Position

 

 

 

 

 

 

 

173

 

 

 

 

 

 

 

 

 

 

 

Power Purchase Contracts

 

 

 

 

 

 

 

 

 

 

Power Fair Value Position

 

 

 

 

 

 

 

12

 

 

*

Cenovus has entered into fixed price swaps to protect against widening price differentials between production areas in Canada and various sales points.

**

Other financial positions are part of ongoing operations to market the Company’s production.

 

 

Cenovus Energy Inc.

30

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

22.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

 

Earnings Impact of Realized and Unrealized Gains (Losses) on Risk Management Positions

 

 

 

Three Months Ended

 

Nine Months Ended

 

For the period ended September 30,

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Realized Gain (Loss) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

8

 

13

 

(96

)

1

 

Natural Gas

 

46

 

74

 

143

 

194

 

Refining

 

16

 

-

 

3

 

9

 

Power

 

9

 

(2

)

6

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

79

 

85

 

56

 

201

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

353

 

(55

)

418

 

61

 

Natural Gas

 

11

 

122

 

(38

)

267

 

Refining

 

15

 

(1

)

16

 

(2

)

Power

 

2

 

(4

)

26

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

381

 

62

 

422

 

321

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Risk Management

 

460

 

147

 

478

 

522

 

 

(1) Realized gains and losses on risk management are recorded in the operating segment to which the derivative instrument relates.

(2) Unrealized gains and losses on risk management are recorded in the Corporate and Eliminations segment.

 

Reconciliation of Unrealized Risk Management Positions from January 1 to September 30,

 

 

 

 

 

2011

 

2010

 

 

 

 

 

Total

 

Total

 

 

 

Fair

 

Unrealized

 

Unrealized

 

 

 

Value

 

Gain (Loss)

 

Gain (Loss)

 

 

 

 

 

 

 

 

 

Fair Value of Contracts, Beginning of Period

 

33

 

 

 

 

 

Change in Fair Value of Contracts in Place at Beginning of Period and Contracts Entered into During the Period

 

478

 

478

 

522

 

Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts

 

4

 

-

 

-

 

Fair Value of Contracts Realized During the Period

 

(56

)

(56

)

(201

)

 

 

 

 

 

 

 

 

Fair Value of Contracts, End of Period

 

459

 

422

 

321

 

 

Commodity Price Sensitivities – Risk Management Positions

 

The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices, with all other variables held constant. When assessing the potential impact of these commodity price changes, Management believes 10 percent volatility is a reasonable measure. Fluctuations in commodity prices could have resulted in unrealized gains (losses) impacting earnings before income tax at September 30, 2011 as follows:

 

 

 

10% Price

 

10% Price

 

 

 

Increase

 

Decrease

 

 

 

 

 

 

 

Crude oil price

 

(179

)

179

 

 

 

 

 

 

 

Natural gas price

 

(51

)

51

 

 

 

 

 

 

 

Power price

 

5

 

(5

)

 

 

Cenovus Energy Inc.

31

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

22.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

 

C) Risks Associated with Financial Assets and Liabilities

 

Commodity Price Risk

 

Commodity price risk arises from the effect that fluctuations of future commodity prices may have on the fair value or future cash flows of financial assets and liabilities. To partially mitigate exposure to commodity price risk, the Company has entered into various financial derivative instruments.  The use of these derivative instruments is governed under formal policies and is subject to limits established by the Board of Directors.  The Company’s policy is not to use derivative instruments for speculative purposes.

 

Crude Oil – The Company has used fixed price swaps to partially mitigate its exposure to the commodity price risk on its crude oil sales and condensate supply used for blending.  To help protect against widening crude oil price differentials in various production areas, Cenovus has entered into a limited number of swaps to manage the price differentials between these production areas and various sales points.

 

Natural Gas – To partially mitigate the natural gas commodity price risk, the Company has entered into swaps, which fix the NYMEX and AECO prices. To help protect against widening natural gas price differentials in various production areas, Cenovus has entered into a limited number of swaps to manage the price differentials between these production areas and various sales points.

 

Power – The Company has in place one Canadian dollar denominated derivative contract, which commenced January 1, 2007 for a period of 11 years, to manage its electricity consumption costs.

 

Credit Risk

 

Credit risk arises from the potential that the Company may incur a loss if a counterparty to a financial instrument fails to meet its obligation in accordance with agreed terms. This credit risk exposure is mitigated through the use of Board-approved credit policies governing the Company’s credit portfolio and with credit practices that limit transactions according to counterparties’ credit quality. Agreements are entered into with major financial institutions with investment grade credit ratings or with counterparties having investment grade credit ratings. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks.  As at September 30, 2011, over 87 percent (December 31, 2010–92 percent) of Cenovus’s accounts receivable and financial derivative credit exposures are with investment grade counterparties.

 

At September 30, 2011, Cenovus had two counterparties whose net settlement position individually accounted for more than 10 percent (December 31, 2010–two counterparties) of the fair value of the outstanding in-the-money net financial and physical contracts by counterparty.  The maximum credit risk exposure associated with accounts receivable and accrued revenues, risk management assets and the Partnership Contribution Receivable and the partner loans receivable is the total carrying value. The current concentration of this credit risk resides with A rated or higher counterparties. Cenovus’s exposure to its counterparties is acceptable and within Credit Policy tolerances.

 

Liquidity Risk

 

Liquidity risk is the risk that Cenovus will not be able to meet all of its financial obligations as they become due.  Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price.  Cenovus manages its liquidity risk through the active management of cash and debt and by maintaining appropriate access to credit.  As disclosed in Note 21, Cenovus targets a Debt to Capitalization ratio between 30 and 40 percent and a Debt to Adjusted EBITDA of between 1.0 to 2.0 times to manage the Company’s overall debt position.

 

 

Cenovus Energy Inc.

32

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

22.  FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

 

Cenovus manages its liquidity risk by ensuring that it has access to multiple sources of capital including: cash and cash equivalents, cash from operating activities, undrawn credit facilities, commercial paper and availability under its debt shelf prospectuses.  At September 30, 2011, Cenovus had $2,986 million available on its newly renewed committed credit facility.  In addition Cenovus had in place a Canadian debt shelf prospectus for $1,500 million and a U.S. debt shelf prospectus for US$1,500 million, the availability of which are dependent on market conditions.  No notes have been issued under either prospectus.

 

Cash outflows relating to financial liabilities are outlined in the table below:

 

 

 

Less than 1 Year

 

1 - 3 Years

 

4 - 5 Years

 

Thereafter

 

Total

 

Accounts Payable and Accrued Liabilities

 

2,084

 

-

 

-

 

-

 

2,084

 

Risk Management Liabilities

 

7

 

6

 

-

 

-

 

13

 

Short-Term Borrowings (1)

 

14

 

-

 

-

 

-

 

14

 

Long-Term Debt (1)

 

213

 

1,256

 

350

 

5,382

 

7,201

 

Partnership Contribution Payable (1)

 

508

 

1,016

 

1,016

 

253

 

2,793

 

 

(1) Principal and interest, including current portion.

 

Foreign Exchange Risk

 

Foreign exchange risk arises from changes in foreign exchange rates that may affect the fair value or future cash flows of Cenovus’s financial assets or liabilities. As Cenovus operates in North America, fluctuations in the exchange rate between the U.S./Canadian dollars can have a significant effect on reported results.

 

As disclosed in Note 7, Cenovus’s foreign exchange (gain) loss primarily includes unrealized foreign exchange gains and losses on the translation of the U.S. dollar debt issued from Canada and the translation of the U.S. dollar Partnership Contribution Receivable issued from Canada.  At September 30, 2011, Cenovus had US$3,500 million in U.S. dollar debt issued from Canada (US$3,500 million at December 31, 2010) and US$2,246 million related to the U.S. dollar Partnership Contribution Receivable (US$2,505 million at December 31, 2010).  A $0.01 change in the U.S. to Canadian dollar exchange rate would have resulted in an $13 million change in foreign exchange (gain) loss at September 30, 2011 (September 30, 2010–$9 million).

 

Interest Rate Risk

 

Interest rate risk arises from changes in market interest rates that may affect earnings, cash flows and valuations.  Cenovus has the flexibility to partially mitigate its exposure to interest rate changes by maintaining a mix of both fixed and floating rate debt.

 

At September 30, 2011, the increase or decrease in net earnings for a one percentage point change in interest rates on floating rate debt amounts to $nil (September 30, 2010–$nil). This assumes the amount of fixed and floating debt remains unchanged from the respective balance sheet dates.

 

 

Cenovus Energy Inc.

33

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

23.  SUPPLEMENTARY INFORMATION

 

A) Earnings Per Share

 

 Three Months Ended

September 30, 2011

September 30, 2010

 (millions, except earnings per share)

 

Net Earnings

Shares

Earnings

per Share

 

Net Earnings

Shares

Earnings

 per Share

 

 

 

 

 

 

 

Net earnings per share - basic

510

754.3

$0.68

295

751.9

$0.39

Dilutive effect of Cenovus TSARs

-

3.5

 

-

1.9

 

Dilutive effect of NSRs

-

-

 

-

-

 

Net earnings per share - diluted

510

757.8

$0.67

295

753.8

$0.39

 

 Nine Months Ended

September 30, 2011

September 30, 2010

 (millions, except earnings per share)

 

Net Earnings

Shares

Earnings

 per Share

 

Net Earnings

Shares

Earnings

 per Share

 

 

 

 

 

 

 

Net earnings per share - basic

1,212

753.9

$1.61

1,003

751.7

$1.33

Dilutive effect of Cenovus TSARs

-

4.0

 

-

1.6

 

Dilutive effect of NSRs

-

-

 

-

-

 

Net earnings per share - diluted

1,212

757.9

$1.60

1,003

753.3

$1.33

 

B) Dividends Per Share

 

The Company paid dividends of $452 million, $0.60 per share, for the nine months ended September 30, 2011 (September 30, 2010–$450 million, $0.60 per share).

 

The Cenovus Board of Directors declared a fourth quarter dividend of $0.20 per share, payable on December 30, 2011, to common shareholders of record as of December 15, 2011.

 

24.  COMMITMENTS AND CONTINGENCIES

 

Legal Proceedings

 

Cenovus is involved in various legal claims associated with the normal course of operations. Cenovus believes it has made adequate provisions for such legal claims.

 

25.  FIRST TIME ADOPTION OF IFRS

 

Transition to IFRS

 

The Company has adopted IFRS effective January 1, 2011. The Company adopted IFRS in accordance with IFRS 1 and has prepared its Consolidated Financial Statements with IFRS applicable for periods beginning on or after January 1, 2010, using the accounting policies referenced in Note 3 of the interim Consolidated Financial Statements for the period ended March 31, 2011.  For all periods up to and including the year ended December 31, 2010, the Company prepared its Consolidated Financial Statements in accordance with Canadian generally accepted accounting principles (“previous GAAP”).  This note explains the principal adjustments made by the Company to restate its previous GAAP Consolidated Financial Statements on transition to IFRS.

 

 

Cenovus Energy Inc.

34

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

Exemptions Applied under IFRS 1

 

On first-time adoption of IFRS, the general principle is that an entity retrospectively restates its results for all standards in force at the first reporting date. However, IFRS 1 provides certain exemptions from the general requirements of IFRS to assist with the transition process. Cenovus has applied the following exemptions in the preparation of its opening Balance Sheet dated January 1, 2010 (the “Transition Date”):

 

·                   Fair Value as Deemed Cost – The Company has elected to measure its Refining assets at their fair values at the Transition Date and use those fair values as their deemed cost at that date (see Note A).

 

·                   Deemed Cost Election for Oil and Gas Assets – Under previous GAAP, Cenovus accounted for its oil and gas properties in one cost centre using full cost accounting. The Company has elected to measure its oil and gas properties at the Transition Date on the following basis:

 

a)             exploration and evaluation assets at the amount determined under the Company’s previous GAAP; and

b)             the remainder allocated to the underlying property, plant and equipment assets on a pro rata basis using proved reserve values discounted at 10 percent at the Transition Date (see Note B).

 

This basis was used in order to be consistent with the allocation used as part of the Arrangement.

 

·                   Leases – Cenovus has elected to assess lease arrangements using the facts and circumstances as of the Transition Date under International Financial Reporting Interpretations Committee Interpretation 4, “Determining whether an Arrangement contains a Lease” (“IFRIC 4”).

 

·                   Employee Benefits – The Company has elected not to apply IAS 19, “Employee Benefits” (“IAS 19”) retrospectively and as such all cumulative actuarial gains and losses on the Company’s defined benefit plans were recognized at the Transition Date (see Note F).

 

·                   Business Combinations – IFRS 3, “Business Combinations” (“IFRS 3”) has not been applied to business combinations that occurred before the Transition Date.

 

·                   Cumulative Currency Translation Differences – Cumulative currency translation differences for all foreign operations are deemed to be zero at the Transition Date (see Note J).

 

·                   Decommissioning Liabilities – Cenovus applied the deemed cost election for oil and gas assets under IFRS 1 and as such decommissioning liabilities at the date of transition have been measured in accordance with IAS 37, “Provisions, Contingent Liabilities and Contingent Assets” (“IAS 37”) (see Note D).

 

·                   Borrowing Costs – In accordance with IFRS 1, the Company has elected to apply IAS 23, “Borrowing Costs” (“IAS 23”) to qualifying assets for which the commencement date for capitalization of borrowing costs occurred on or after the Transition Date. Borrowing costs have not been capitalized on qualifying assets under construction on or before the Transition Date.

 

·                   Estimates – Hindsight was not used to create or revise estimates and accordingly, the estimates made by the Company under previous GAAP are consistent with their application under IFRS.

 

 

Cenovus Energy Inc.

35

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

Under IFRS 1, the opening Balance Sheet adjustments are recorded directly to retained earnings, or if appropriate, another category of equity.  As Cenovus’s paid in surplus reflects the Company’s retained earnings prior to the split of Encana into two independent energy companies, Encana and Cenovus, all opening Balance Sheet adjustments have been recorded to paid in surplus. The impacts of applying the above noted IFRS 1 exemptions and the accounting policy differences between previous GAAP and IFRS are summarized in the following tables:

 

Reconciliation of Shareholders’ Equity as Reported Under Previous GAAP to IFRS

 

The following is a reconciliation of the Company’s equity reported in accordance with previous GAAP to its equity in accordance with IFRS at the Transition Date:

 

Increase (Decrease)

 

Note

 

Share
Capital

 

Paid in
Surplus

 

Retained
Earnings

 

AOCI

 *

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported under previous GAAP – December 31, 2009

 

 

 

3,681

 

5,896

 

45

 

(14

)

9,608

 

Revaluations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Refining property, plant and equipment

 

A

 

-

 

(2,585

)

-

 

-

 

(2,585

)

Oil and gas property, plant and equipment

 

B

 

-

 

-

 

-

 

-

 

-

 

Deferred asset

 

C

 

-

 

(121

)

-

 

-

 

(121

)

Decommissioning liability

 

D

 

-

 

(38

)

-

 

-

 

(38

)

Stock-based compensation

 

E

 

-

 

(27

)

-

 

-

 

(27

)

Employee benefits

 

F

 

-

 

(14

)

-

 

-

 

(14

)

Deferred income tax

 

I

 

-

 

986

 

-

 

-

 

986

 

Reclassification of foreign currency translation adjustment to paid in surplus

 

J

 

-

 

(14

)

-

 

14

 

-

 

 

 

 

 

-

 

(1,813

)

-

 

14

 

(1,799

)

As reported under IFRS - January 1, 2010

 

 

 

3,681

 

4,083

 

45

 

-

 

7,809

 

 

* Accumulated Other Comprehensive Income (Loss)

 

The following is a reconciliation of the Company’s equity reported in accordance with previous GAAP to its equity in accordance with IFRS at September 30, 2010:

 

Increase (Decrease)

 

Note

 

Share
Capital

 

Paid in
Surplus

 

Retained
Earnings

 

AOCI

 *

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported under previous GAAP – September 30, 2010

 

 

 

3,693

 

5,896

 

515

 

55

 

10,159

 

Revaluations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Refining property, plant and equipment

 

A

 

-

 

(2,585

)

78

 

-

 

(2,507

)

Oil and gas property, plant and equipment

 

B

 

-

 

-

 

(105

)

-

 

(105

)

Deferred asset

 

C

 

-

 

(121

)

13

 

-

 

(108

)

Decommissioning liability

 

D

 

-

 

(38

)

-

 

-

 

(38

)

Stock-based compensation

 

E

 

-

 

(27

)

5

 

-

 

(22

)

Employee benefits

 

F

 

-

 

(14

)

1

 

-

 

(13

)

Gain (loss) on divestiture of assets

 

G

 

-

 

-

 

128

 

-

 

128

 

Deferred income tax

 

I

 

-

 

986

 

(37

)

-

 

949

 

Reclassification of foreign currency translation adjustment to paid in surplus

 

J

 

-

 

(14

)

-

 

14

 

-

 

Period foreign currency translation adjustments

 

J

 

-

 

-

 

-

 

28

 

28

 

 

 

 

 

-

 

(1,813

)

83

 

42

 

(1,688

)

As reported under IFRS - September 30, 2010

 

 

 

3,693

 

4,083

 

598

 

97

 

8,471

 

 

* Accumulated Other Comprehensive Income (Loss)

 

 

Cenovus Energy Inc.

36

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

The following is a reconciliation of the Company’s equity reported in accordance with previous GAAP to its equity in accordance with IFRS at December 31, 2010:

 

Increase (Decrease)

 

 Note

 

Share
Capital

 

Paid in
Surplus

 

Retained
Earnings

 

AOCI

 *

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported under previous GAAP - December 31, 2010

 

 

 

3,716

 

5,896

 

437

 

(27

)

10,022

 

Revaluations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Refining property, plant and equipment

 

A

 

-

 

(2,585

)

126

 

-

 

(2,459

)

Oil and gas property, plant and equipment

 

B

 

-

 

-

 

(135

)

-

 

(135

)

Deferred asset

 

C

 

-

 

(121

)

17

 

-

 

(104

)

Decommissioning liability

 

D

 

-

 

(38

)

-

 

-

 

(38

)

Stock-based compensation

 

E

 

-

 

(27

)

9

 

-

 

(18

)

Employee benefits

 

F

 

-

 

(14

)

2

 

-

 

(12

)

Gain (loss) on divestiture of assets

 

G

 

-

 

-

 

125

 

-

 

125

 

Pre-exploration expense

 

H

 

-

 

-

 

(3

)

-

 

(3

)

Deferred income tax

 

I

 

-

 

986

 

(53

)

-

 

933

 

Reclassification of foreign currency translation adjustment to paid in surplus

 

J

 

-

 

(14

)

-

 

14

 

-

 

Period foreign currency translation adjustments

 

J

 

-

 

-

 

-

 

84

 

84

 

 

 

 

 

-

 

(1,813

)

88

 

98

 

(1,627

)

As reported under IFRS - December 31, 2010

 

 

 

3,716

 

4,083

 

525

 

71

 

8,395

 

 

* Accumulated Other Comprehensive Income (Loss)

 

Reconciliation of Net Earnings as Reported Under Previous GAAP to IFRS

 

The following is a reconciliation of the Company’s net earnings reported in accordance with previous GAAP to its net earnings in accordance with IFRS for the three and nine months ended September 30, 2010, and for the year ended December 31, 2010:

 

 

 

Note

 

Three Months
Ended

September 30,
2010

 

Nine Months
Ended

September 30,
2010

 

Year
Ended
December 31,
2010

 

 

 

 

 

 

 

 

 

 

 

Net earnings as reported under previous GAAP

 

 

 

223

 

920

 

993

 

Differences increasing (decreasing) reported net earnings

 

 

 

 

 

 

 

 

 

Depreciation of fair value adjustment on the refining assets

 

A

 

27

 

78

 

126

 

Depletion due to allocation of the full cost pool

 

B

 

(36

)

(105

)

(135

)

Amortization of deferred asset

 

C

 

6

 

13

 

17

 

Stock-based compensation

 

E

 

3

 

5

 

9

 

Employee benefits

 

F

 

-

 

1

 

2

 

Gain (loss) on divestiture of assets

 

G

 

105

 

128

 

125

 

Exploration expense

 

H

 

-

 

-

 

(3

)

Deferred income tax

 

I

 

(33

)

(37

)

(53

)

 

 

 

 

72

 

83

 

88

 

Net Earnings as reported under IFRS

 

 

 

295

 

1,003

 

1,081

 

 

 

Cenovus Energy Inc.

37

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

Reconciliation of Comprehensive Income as Reported Under Previous GAAP to IFRS

 

The following is a reconciliation of the Company’s comprehensive income reported in accordance with previous GAAP to its comprehensive income in accordance with IFRS for the three and nine months ended September 30, 2010, and for the year ended December 31, 2010:

 

 

 

Note

 

Three Months
Ended

September 30,
2010

 

Nine Months
Ended
September 30,
2010

 

Year
Ended
December 31,
2010

 

 

 

 

 

 

 

 

 

Comprehensive income as reported under previous GAAP

 

 

 

251

 

989

 

980

Differences increasing (decreasing) reported comprehensive income

 

 

 

 

 

 

 

 

Differences in net earnings

 

 

 

72

 

83

 

88

Foreign currency translation

 

J

 

51

 

28

 

84

Comprehensive income as reported under IFRS

 

 

 

374

 

1,100

 

1,152

 

Reconciliation of Cash from Operating, Investing and Financing Activities Under Previous GAAP to IFRS

 

The following is a reconciliation of the Company’s cash from operating activities and cash from investing activities reported in accordance with previous GAAP to cash from operating activities and cash from investing activities in accordance with IFRS for the three and nine months ended September 30, 2010, and for the year ended December 31, 2010:

 

 

 

Note

 

Three Months
Ended

September 30,
2010

 

Nine Months
Ended
September 30,
2010

 

Year
Ended

December 31,
2010

 

 

 

 

 

 

 

 

 

 

 

Cash from operating activities as reported under previous GAAP

 

 

 

645

 

1,936

 

2,594

 

Differences increasing (decreasing)

 

 

 

 

 

 

 

 

 

Exploration expense

 

H

 

-

 

-

 

(3

)

Cash from operating activities as reported under IFRS

 

 

 

645

 

1,936

 

2,591

 

 

 

 

 

 

 

 

 

 

 

Cash from investing activities as reported under previous GAAP

 

 

 

(299

)

(1,139

)

(1,796

)

Differences increasing (decreasing)

 

 

 

 

 

 

 

 

 

Exploration expense

 

H

 

-

 

-

 

3

 

Cash from investing activities as reported under IFRS

 

 

 

(299

)

(1,139

)

(1,793

)

 

There was no difference between previous GAAP and IFRS related to cash from financing activities.

 

Notes:

 

A)    Refining Property, Plant and Equipment

 

At January 1, 2010, Cenovus elected to measure its refining assets at fair value and to use that fair value as its deemed cost on transition to IFRS. The fair value of the refining assets was determined to be US$4,543 million, US$2,272 million net to Cenovus, which resulted in the carrying value of the refining assets exceeding the fair value. Therefore, the carrying value of property, plant and equipment was reduced by $2,585 million at the Transition Date which represents Cenovus’s share of the reduction to fair value.  The decrease in paid in surplus represents the difference between the above fair value and the carrying value under previous GAAP.

 

In December 2010, it was determined that a processing unit at the Borger refinery was a redundant asset and would not be used in future operations at the refinery. The fair value of the unit was determined to be negligible based on market prices for refining assets of similar age and condition.

 

 

Cenovus Energy Inc.

38

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

Accordingly, under previous GAAP, an impairment of $37 million was recorded.  Under IFRS, however, the impairment was only $14 million due to the IFRS 1 election to use the fair value as deemed cost. Therefore DD&A expense under IFRS was reduced by $23 million.

 

The lower carrying value under IFRS and the impairment adjustment noted above resulted in lower DD&A expense for the three months ended September 30, 2010, for the nine months ended September 30, 2010, and for the year ended December 31, 2010 of $27 million, $78 million and $126 million, respectively.

 

B)    Oil and Gas Property, Plant and Equipment

 

Under previous GAAP, costs accumulated within each cost centre for oil and gas properties were depleted using the unit-of-production method based on estimated proved reserves determined using estimated future prices and costs on a country-by-country cost centre basis (full cost accounting).  Under IFRS, costs accumulated within each area are depleted using the unit-of-production method based on estimated proved reserves determined using estimated future prices and costs on an area-by-area basis. This resulted in an increase in DD&A expense for the three months ended September 30, 2010, for the nine months ended September 30, 2010 and for the year ended December 31, 2010 of $36 million, $105 million and $135 million, respectively. There was no impact on the opening balance sheet as a result of this allocation.

 

C)    Impairment of Deferred Asset

 

Under previous GAAP, other assets included a deferred asset, which represented the disproportionate interest received in 2007 and 2008 (15 percent in 2007 and 35 percent in 2008) that arose from the acquisition of the Borger Refinery in 2007.  On transition to IFRS, it was determined that as a result of the reduction in the carrying value of the refineries due to the fair value election, the deferred asset was impaired and therefore was written off.  Paid in surplus was decreased by the carrying value of the asset under previous GAAP of $121 million. Under previous GAAP, the deferred asset was amortized over 10 years.  As such, DD&A expense under IFRS decreased by $6 million, $13 million and $17 million for the three months ended September 30, 2010, for the nine months ended September 30, 2010 and for the year ended December 31, 2010, respectively.

 

D)    Decommissioning Liabilities

 

As discussed above, the Company elected to apply the exemption to measure decommissioning liabilities at the Transition Date in accordance with IAS 37.  As such, the Company re-measured the decommissioning liabilities as at the Transition Date using the period end credit-adjusted risk-free discount rate and recognized an increase of $38 million to the decommissioning liability.

 

Consistent with IFRS, decommissioning liabilities under previous GAAP were measured based on the estimated costs of decommissioning, discounted to their net present value upon initial recognition.  However, changes to the discount rate were not reflected in the decommissioning liability or the related asset under previous GAAP.  Under IFRS, the discount rate is adjusted each reporting period to reflect the current market rate.  As at September 30, 2010, property, plant and equipment and the decommissioning liability were $133 million higher under IFRS and $154 million higher at December 31, 2010.  There was minimal impact to the unwinding of the discount for the three and nine month periods ended September 30, 2010 and year ended December 31, 2010.

 

E)    Stock-Based Compensation

 

Under previous GAAP, obligations for payments under Cenovus’s stock option plan (with associated tandem stock appreciation rights) were accrued for using the intrinsic method. Under IFRS, these obligations are accrued for using the fair value method.  As a result of the re-measurement of the liability as at January 1, 2010 a charge of $27 million was recognized in paid in surplus with an increase to accounts payable and accrued liabilities of $31 million and an increase to accounts receivable and accrued revenues of $4 million. The adjustment to earnings after January 1, 2010 is a result of the differences in the measurement basis under IFRS and previous GAAP.  A portion of the compensation costs have been capitalized in property, plant and equipment as the costs are directly attributable to the asset.  As at September 30, 2010 and December 31, 2010 property, plant and equipment has been reduced by $2 million and $4 million, respectively.

 

 

Cenovus Energy Inc.

39

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

F)     Employee Benefits

 

Cenovus elected under IFRS 1 to recognize all unamortized actuarial gains and losses on the defined benefit pension and other post-employment benefits plans at the Transition Date resulting in a $7 million increase to other liabilities, a $7 million decrease to other assets and a $14 million charge to paid in surplus.  Under previous GAAP, the actuarial losses continued to be amortized and as such for the nine months ended September 30, 2010 general and administrative expense decreased by $1 million.  For the year ended December 31, 2010 both general and administrative and operating expense decreased by $1 million. There was no earnings impact to the three month period ended September 30, 2010.

 

G)    Gains/Losses on Divestiture of Assets

 

Under previous GAAP, proceeds on the divestiture of oil and gas properties were credited to the full cost pool and no gain or loss was recognized unless the effect of the sale would have changed the DD&A rate by 20 percent or more. Under IFRS, all gains and losses are recognized on oil and gas property divestitures and calculated as the difference between net proceeds and the carrying value of the net assets disposed. Accordingly, a gain of $105 million was recognized for the three months ended September 30, 2010 and $128 million for the nine months ended September 30, 2010. A gain of $125 million for the year ended December 31, 2010 was recognized under IFRS.  At September 30, 2010 the carrying value of the property, plant and equipment increased $136 million and decommissioning liabilities decreased by $6 million. At December 31, 2010 the carrying value of property, plant and equipment increased $133 million and goodwill and decommissioning liabilities were reduced by $14 million and $6 million, respectively.

 

H)    Pre-Exploration Expense

 

Under IFRS, costs incurred prior to obtaining the legal right to explore must be expensed whereas under previous GAAP these costs were capitalized in the full cost pool.  For the year ended December 31, 2010, $3 million of pre-exploration costs were expensed as exploration expense under IFRS.  The accounting policy difference has resulted in cash from operating activities decreasing by $3 million and cash from investing activities increasing by a corresponding amount for the year ended December 31, 2010.

 

I)      Deferred Income Taxes

 

The increase in paid in surplus of $986 million at the Transition Date related to deferred income taxes, reflects the change in temporary differences resulting from the IFRS 1 exemptions applied. For the year ended December 31, 2010 deferred income taxes increased by $53 million to reflect the changes in temporary differences resulting from the IFRS adjustments described above plus a $9 million adjustment to recognize the deferred tax benefit on an intercompany transfer of oil and gas properties. Deferred tax expense increased by $33 million for the three months ended September 30, 2010 and $37 million for the nine months ended September 30, 2010 as a result of the changes during those periods in temporary differences arising from the IFRS adjustments described above.

 

 

Cenovus Energy Inc.

40

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

J)    Currency Translation Adjustments

 

As previously noted, Cenovus elected to deem all cumulative currency translation differences for all foreign operations to be zero at the Transition Date.  In addition, AOCI is affected by the revaluation of the adjustments noted above that reside in a foreign operation notably the reduction in the carrying value of the Refining property, plant and equipment, the impairment of the deferred asset and the associated deferred income tax payable.  The table below identifies the balance sheet impact for the periods ended September 30, 2010 and December 31, 2010:

 

Increase (Decrease)

 

September 30, 2010

 

December 31, 2010

 

Assets

 

 

 

 

 

Refining property, plant and equipment

 

41

 

125

 

Other assets

 

2

 

5

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Deferred income tax liability

 

15

 

46

 

Accumulated other comprehensive income

 

28

 

84

 

 

K)    Reclassifications

 

Exploration and evaluation (“E&E”) assets

 

Under previous GAAP, E&E costs were included in property, plant and equipment whereas under IFRS, E&E assets are separately disclosed.  Therefore at January 1, 2010 the Company reclassified $580 million from property, plant and equipment to E&E assets.  At September 30, 2010 and December 31, 2010, $696 million and $713 million, respectively, were reclassified.

 

Interest income and finance costs

 

Under previous GAAP, interest was reported on a net basis.  Under IFRS, interest expense is included in finance costs and interest income is reported separately.

 

In addition, under previous GAAP, the unwinding of the discount on decommissioning liabilities was included as accretion expense in the Consolidated Statements of Earnings and Comprehensive Income.  Under IFRS this amount has been reclassified to finance costs.

 

Short-term borrowings

 

Under previous GAAP, commercial paper for which capacity under the committed credit facility was reserved, was classified as a non-current obligation. Under IFRS, this liability does not meet the definition of a non-current obligation and therefore has been reclassified from long-term debt to short-term borrowings.

 

Gains/losses on risk management

 

Under previous GAAP, gains and losses from crude oil and natural gas commodity price risk management activities were recorded in gross revenues.  Under IFRS, these activities do not meet the definition of revenue and therefore have been reclassified to (gain) loss on risk management in the Consolidated Statements of Earnings and Comprehensive Income.

 

Assets and liabilities classified as held for sale

 

Under previous GAAP, assets held for sale and liabilities related to assets held for sale were included as part of non-current assets and liabilities. Under IFRS, non-current assets that meet the definition of held for sale are required to be classified as current.

 

 

Cenovus Energy Inc.

41

 

For the period ended September 30, 2011

 



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

All amounts in $ millions, unless otherwise indicated

For the period ended September 30, 2011

 

25.  FIRST TIME ADOPTION OF IFRS (continued)

 

Deferred income tax

 

A net deferred income tax asset has arisen related to the U.S. foreign operations, due to the adjustments noted above.  Consistent with previous GAAP, a deferred income tax asset may not be offset against a deferred income tax liability in a different tax jurisdiction.

 

L)    Earnings Per Share

 

Basic earnings per share

 

Basic earnings per share under IFRS was impacted by the IFRS earnings adjustments discussed above.

 

Diluted earnings per share

 

Under previous GAAP, Cenovus’s TSARs, which may be cash or equity settled at the option of the holder, had no dilutive effect on diluted earnings per share because cash settlement was assumed. Under IFRS, the more dilutive of cash settlement and share settlement is required to be used in calculating diluted earnings per share. The following tables identify the difference between previous GAAP and IFRS:

 

For the three months ended September 30, 2010

 

Previous GAAP

 

 

IFRS

(millions, except earnings per share)

 

Net Earnings

 

Shares

 

Earnings
per Share

 

 

Net Earnings

 

Shares

 

Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share - basic

 

223

 

751.9

 

$0.30

 

 

295

 

751.9

 

$0.39

Dilutive effect of exercised Cenovus TSARs

 

-

 

0.1

 

 

 

 

-

 

0.1

 

 

Dilutive effect of outstanding Cenovus TSARs

 

-

 

-

 

 

 

 

-

 

1.8

 

 

Net earnings per share - diluted

 

223

 

752.0

 

$0.30

 

 

295

 

753.8

 

$0.39

 

For the nine months ended September 30, 2010

 

Previous GAAP

 

 

IFRS

(millions, except earnings per share)

 

Net Earnings

 

Shares

 

Earnings per Share

 

 

Net Earnings

 

Shares

 

Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share - basic

 

920

 

751.7

 

$1.22

 

 

1,003

 

751.7

 

$1.33

Dilutive effect of exercised Cenovus TSARs

 

-

 

0.3

 

 

 

 

-

 

0.3

 

 

Dilutive effect of outstanding Cenovus TSARs

 

-

 

-

 

 

 

 

-

 

1.3

 

 

Net earnings per share - diluted

 

920

 

752.0

 

$1.22

 

 

1,003

 

753.3

 

$1.33

 

For the year ended December 31, 2010

 

Previous GAAP

 

 

IFRS

(millions, except earnings per share)

 

Net Earnings

 

Shares

 

Earnings
per Share

 

 

Net Earnings

 

Shares

 

Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share - basic

 

993

 

751.9

 

$1.32

 

 

1,081

 

751.9

 

$1.44

Dilutive effect of exercised Cenovus TSARs

 

-

 

0.8

 

 

 

 

-

 

0.8

 

 

Dilutive effect of outstanding Cenovus TSARs

 

-

 

-

 

 

 

 

-

 

1.3

 

 

Net earnings per share - diluted

 

993

 

752.7

 

$1.32

 

 

1,081

 

754.0

 

$1.43

 

 

M)   Debt to Capitalization Ratio

 

The transition to IFRS resulted in changes to the Company’s Debt to Capitalization ratio as follows:

 

 

 

Previous GAAP

 

IFRS

 

 

 

December 31,
2010

 

January 1,
2010

 

December 31,
2010

 

January 1,
2010

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

3,432

 

3,656

 

3,432

 

3,656

 

Debt

 

3,432

 

3,656

 

3,432

 

3,656

 

Shareholders’ Equity

 

10,022

 

9,608

 

8,395

 

7,809

 

Total Capitalization

 

13,454

 

13,264

 

11,827

 

11,465

 

Debt to Capitalization ratio

 

26% 

 

28% 

 

29% 

 

32% 

 

 

 

Cenovus Energy Inc.

42

 

For the period ended September 30, 2011