XML 137 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Summary of the Estimated Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the respective acquisition dates (in thousands):
PicaticTicketeaTotal
Cash
$160  $17,852  $18,012  
Funds and accounts receivable
10  1,058  1,068  
Creator advances
—  532  532  
Prepaid expenses and other current assets
87  94  181  
Property and equipment
—  42  42  
Other noncurrent assets
—  28  28  
Accounts payable, creators
—  (19,671) (19,671) 
Other current liabilities
(121) (529) (650) 
Intangible assets
507  3,094  3,601  
Goodwill
2,219  8,937  11,156  
Total purchase price
$2,862  $11,437  $14,299  
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates (in thousands):
TicketflyticketscriptTotal
Cash and restricted cash$23,339  $3,492  $26,831  
Funds and accounts receivable4,263  4,208  8,471  
Creator advances8,567  —  8,567  
Prepaid expenses and other current assets1,213  242  1,455  
Property and equipment2,619  425  3,044  
Other noncurrent assets15  238  253  
Accounts payable, creators(29,909) (7,950) (37,859) 
Other current liabilities(2,138) (836) (2,974) 
Accrued taxes(6,179) (1,799) (7,978) 
Deferred tax liabilities—  (2,401) (2,401) 
Intangible assets76,300  11,800  88,100  
Goodwill123,011  26,030  149,041  
Total purchase price$201,101  $33,449  $234,550  
Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table sets forth the components of identifiable intangible assets acquired (in thousands) and their estimated useful lives (in years) as of the date of acquisition:
PicaticEstimated
useful life
TicketeaEstimated
useful life
Customer relationships$507  2.5$2,475  5.0
Developed technology—  619  1.0
Total acquired intangible assets$507  $3,094  
The following table sets forth the components of identifiable intangible assets acquired (in thousands) and their estimated useful lives as of the date of acquisition (in years):
TicketflyEstimated
useful life
ticketscriptEstimated
useful life
Customer relationships$60,500  8.0$10,600  5.0
Developed technology14,500  1.31,100  1.0
Trademark1,300  1.3100  1.0
Total acquired intangible assets$76,300  $11,800