EX-99.1 2 ex991q22025earnings.htm EX-99.1 Document

bgstaffingstackedlogo2020a.jpg



BGSF, Inc. Reports Second Quarter 2025 Financial Results

PLANO, Texas – (August 6, 2025)BGSF, Inc. (NYSE: BGSF), a leading provider of workforce solutions through the Property Management segment, today reported financial results for the second fiscal quarter ended June 29, 2025.

Q2 2025 Highlights from Continuing Operations (results include sequential comparisons to Q1 2025):
Revenues were $23.5 million for Q2, compared to $20.9 million for Q1 . The 12.6% increase from Q1 is primarily driven by increased billed hours from seasonal demand.
Gross profit was $8.4 million for Q2, up from $7.6 million in Q1, primarily due to higher sales.
Net loss was $4.9 million, or $0.44 per diluted share for Q2, compared to a net loss of $2.2 million in Q1 or $0.21 per diluted share.
Adjusted EBITDA1 loss was $1.1 million (4.9% of revenues) in Q2 compared to $1.0 million (5.4% of revenues) in Q1.
Adjusted EPS1 loss was $0.19 for Q2, compared with Adjusted EPS1 loss of $0.11 for Q1.

SUMMARY OF FINANCIAL RESULTS FROM CONTINUING OPERATIONS
(dollars in thousands) (unaudited)
For the Thirteen Week Periods Ended
 June 29,
2025
June 30,
2024
March 30,
2025
Revenues$23,506 $25,726 $20,883 
Gross profit$8,410 $9,596 $7,560 
Gross profit percentage35.8 %37.3 %36.2 %
Operating loss$(4,425)$(1,475)$(1,773)
Net loss$(4,862)$(2,082)$(2,245)
Net loss per diluted share$(0.44)$(0.19)$(0.21)
Non-GAAP Financial Measures:
Adjusted EBITDA1
$(1,145)$(264)$(1,032)
Adjusted EBITDA Margin (% of revenue)1
(4.9)%(1.0)%(5.4)%
Adjusted EPS1
$(0.19)$(0.04)$(0.11)
1 Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures as defined and reconciled below.

Interim Co-Chief Executive Officer, Chief Financial Officer and Secretary, Keith Schroeder, said, “The proposed sale of BGSF's Professional division to INSPYR is moving along as planned, a proxy statement was filed on July 25th to call for a special meeting of shareholders on September 4th to vote on the transaction. Following the closing of the transaction, we will perform under a Transition Service Agreement, or TSA, for up to six months or longer to help INSPYR stand up the business in their operating environment. We will be paid for those services, and we also plan to continue reducing our overhead costs to align with a smaller, Property Management-focused company. We expect our financial results, post-close, to be noisy for a couple of quarters.”

Interim Co-Chief Executive Officer and Property Management President, Kelly Brown, commented, “Our second quarter Sales from continuing operations, or the Property Management business, of $23.5 million, improved sequentially on seasonality from the first quarter by 12.6%, and declined from last year’s quarter of 8.6%. Gross margins were relatively stable at 35.8% for the second quarter. In addition to



bgstaffingstackedlogo2020a.jpg


implementing cost reduction measures that Keith addressed, we are also re-baselining Property Management costs to align more closely with revenue and investing in strategic initiatives to drive revenue and profitability in our business. Specifically, we are implementing AI-powered sales and recruiting tools that are expected to be operational by the middle of the fourth quarter.”

Conference Call
BGSF will discuss its second quarter 2025 financial results during a conference call and webcast at 9:00 a.m. ET on August 7, 2025. Interested participants may dial 1-888-506-0062 (Toll Free) or 1-973-528-0011 (International). A replay of the call will be available until August 21, 2025. To access the replay, please dial 1-877-481-4010 (Toll Free), or 1-919-882-2331 (International) and enter access code 52558. The live webcast and archived replay are accessible from the investor relations section of the Company’s website at https://investor.bgsf.com/events-and-presentations/default.aspx

About BGSF

BGSF provides consulting, managed services and professional workforce solutions to a variety of industries through its various divisions in IT, Finance & Accounting, Managed Solutions, and Property Management. BGSF has integrated several regional and national brands achieving scalable growth. The Company was ranked by Staffing Industry Analysts as the 97th largest U.S. staffing company and the 49th largest IT staffing firm in 2024. The Company’s disciplined acquisition philosophy, which builds value through both financial growth and the retention of unique and dedicated talent within BGSF’s family of companies, has resulted in a seasoned management team with strong tenure and the ability to offer exceptional service to our field talent and client partners while building value for investors. For more information on the Company and its services, please visit its website at www.bgsf.com.

Previously Announced Equity Purchase Agreement

On June 16, 2025, BGSF announced that it had signed a definitive agreement to sell its Professional Division to INSPYR Solutions (“INSPYR”). The proposed transaction is subject to the satisfaction of customary closing conditions, including but not limited to the approval of BGSF’s stockholders. For additional information associated with the transaction, please see BGSF’s filings from time to time with the Securities and Exchange Commission.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. federal securities laws. Such forward-looking statements include, but are not limited to, statements regarding the proposed transaction, obtaining customary shareholder approval, satisfying closing conditions, the closing, including its timing, of the sale of BGSF, Inc.’s Professional Division, the use of proceeds of the sale, the projected operational and financial performance of BGSF and its various subsidiaries, including following the sale of BGSF’s Professional Division, its offerings of services and solutions and developments and reception of its services and solutions by client partners, and BGSF’s expectations, hopes, beliefs, intentions, plans, prospects, or strategies regarding the future revenue and the business plans of BGSF’s management team. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “endeavor,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “will,” “would,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this press release are based on certain assumptions and analyses made by the management of BGSF



bgstaffingstackedlogo2020a.jpg


considering their respective experience and perception of historical trends, current conditions, and expected future developments and their potential effects on BGSF as well as other factors they believe are appropriate in the circumstances. There can be no assurance that future developments affecting BGSF will be those anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the parties), or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, including the closing conditions for the sale of BGSF’s Professional Division not being satisfied, the ability of the parties to close the transaction on the expected closing timeline or at all, the nature, cost, or outcome of any legal proceedings relating to the transaction, the impact of the contemplated transaction on our stock price, the ability of BGSF to service or otherwise pay its debt obligations, including in the event the closing does not occur, the mix of services or solutions utilized by BGSF’s client partners and such client partners’ needs for these services or solutions, market acceptance of new offerings of services or solutions, the ability of BGSF to expand what it does for existing client partners as well as to add new client partners, whether BGSF will have sufficient capital to operate as anticipated, the impact the transaction or its announcement may have on BGSF’s operations, team members, field talent, client partners, and other constituents, the demand for BGSF’s services and solutions, economic activity in BGSF’s industry and in general, and certain risks, uncertainties, and assumptions described in BGSF’s most recently filed Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize or should any of the assumptions being made prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. BGSF undertakes no obligation to update or revise any forward-looking statements, whether because of new information, future events, or otherwise, except as may be required under applicable securities laws.

Additional Information About the Equity Purchase Agreement and Where to Find It

In connection with the proposed transaction, BGSF filed with the Securities and Exchange Commission (the “SEC”) on July 25, 2025 a definitive proxy statement and other relevant documents, and mailed to BGSF’s shareholders a definitive proxy statement and other relevant documents on or about August 5, 2025. BEFORE MAKING ANY VOTING DECISION, BGSF’S SHAREHOLDERS ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT IN ITS ENTIRETY AND ANY OTHER DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION OR INCORPORATED BY REFERENCE IN THE DEFINITIVE PROXY STATEMENT BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND THE PARTIES TO THE PROPOSED TRANSACTION. Investors and shareholders may obtain a free copy of documents filed by BGSF with the SEC at the SEC’s website at www.sec.gov. In addition, investors and shareholders may obtain a free copy of BGSF’s filings with the SEC from BGSF’s website at https://investor.bgsf.com/financials/sec-filings/default.aspx, or by sending a written request to BGSF’s Corporate Secretary at our principal executive offices at 5850 Granite Parkway, Suite 730, Plano, Texas 75024.

Participants in the Solicitation

This communication is not a solicitation of proxies in connection with the proposed transaction. BGSF, its directors, and certain of its executive officers and employees may be deemed to be participants in soliciting proxies from its shareholders in connection with the proposed transaction. Information regarding BGSF’s directors and executive officers is contained in the most recent Annual Report on Form 10-K filed with the SEC. More detailed information regarding the identity of potential participants in the solicitation of BGSF’s shareholders in connection with the proposed transaction, and their direct or indirect interests, by securities, holdings, or otherwise, is set forth in the definitive proxy statement and other materials relating to the proposed transaction filed with the SEC. You may obtain free copies of these documents using the sources indicated above in Additional Information and Where to Find It.




bgstaffingstackedlogo2020a.jpg


CONTACT:
Steven Hooser or Sandy Martin
Three Part Advisors
ir@BGSF.com 214.872.2710 or 214.616.2207

Source: BGSF, Inc.




bgstaffingstackedlogo2020a.jpg


CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
June 29,
2025
December 29, 2024
(unaudited)(audited)
ASSETS
Current assets  
Cash and cash equivalents$2,777 $32 
Accounts receivable (net of allowance for credit losses of $1,156 and $910, respectively)
13,637 17,148 
Prepaid expenses1,687 1,600 
Other current assets2,029 2,213 
Current assets of discontinued operations27,473 24,354 
Total current assets47,603 45,347 
Property and equipment, net299 608 
Other assets
Deposits1,996 2,003 
Software as a service, net3,651 4,068 
Deferred income taxes, net9,227 7,849 
Right-of-use asset - operating leases, net856 1,083 
Intangible assets, net3,911 4,385 
Goodwill1,074 1,074 
Noncurrent assets of discontinued operations81,075 83,694 
Total other assets101,790 104,156 
Total assets$149,692 $150,111 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities  
Accounts payable$1,368 $80 
Accrued payroll and expenses7,086 4,868 
Long-term debt, current portion (net of debt issuance costs of $18 and $24, respectively)
3,807 3,801 
Accrued interest510 223 
Income taxes payable295 212 
Convertible note4,368 4,368 
Lease liabilities, current portion474 544 
Current liabilities of discontinued operations11,093 11,825 
Total current liabilities29,001 25,921 
Line of credit (net of debt issuance costs of $256 and $770, respectively)
7,744 5,625 
Long-term debt, less current portion (net of debt issuance costs of $149 and $198, respectively)
30,664 32,527 
Lease liabilities, less current portion506 698 
Noncurrent liabilities of discontinued operations3,491 3,071 
Total liabilities71,406 67,842 
Commitments and contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding
— — 
Common stock, $0.01 par value per share; 19,500,000 shares authorized 11,158,828 and 11,038,623 shares issued and outstanding, respectively, net of 3,930 shares of treasury stock, at cost, respectively.
55 53 
Additional paid in capital70,733 70,260 
Retained earnings7,498 11,956 
Total stockholders’ equity78,286 82,269 
Total liabilities and stockholders’ equity$149,692 $150,111 




bgstaffingstackedlogo2020a.jpg


UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share and dividend amounts)
 
For the Thirteen and Twenty-six Week Periods Ended June 29, 2025 and June 30, 2024
 
Thirteen Weeks EndedTwenty-six Weeks Ended
 2025202420252024
Revenues$23,506 $25,726 $44,389 $50,273 
Cost of services15,096 16,130 28,419 31,334 
Gross profit8,410 9,596 15,970 18,939 
Selling, general, and administrative expenses12,576 10,739 21,580 21,001 
Depreciation and amortization259 332 588 671 
Operating loss(4,425)(1,475)(6,198)(2,733)
Interest expense, net(1,829)(1,105)(2,931)(2,386)
Loss from continuing operations before income taxes(6,254)(2,580)(9,129)(5,119)
Income tax benefit from continuing operations1,392 498 2,031 989 
Net loss from continuing operations(4,862)(2,082)(7,098)(4,130)
Income from discontinued operations:
Income from discontinued operations1,309 1,601 3,377 3,319 
Income tax expense(183)(280)(737)(742)
Net loss$(3,736)$(761)$(4,458)$(1,553)
Net (loss) income per share - basic:    
Net loss from continuing operations$(0.44)$(0.19)$(0.65)$(0.38)
Net income from discontinued operations:
   Income0.12 0.15 0.31 0.31 
   Income tax expense(0.02)(0.03)(0.07)(0.07)
Net loss per share - basic$(0.34)$(0.07)$(0.41)$(0.14)
Net (loss) income per share-diluted:
Net loss from continuing operations$(0.44)$(0.19)$(0.65)$(0.38)
Net income from discontinued operations:
   Income0.12 0.15 0.31 0.31 
   Income tax expense(0.02)(0.03)(0.07)(0.07)
Net loss per share - diluted$(0.34)$(0.07)$(0.41)$(0.14)
Weighted-average shares outstanding:    
Basic11,019 10,880 10,986 10,858 
Diluted11,019 10,880 10,986 10,858 
Cash dividends declared per common share$— $— $— $0.15 
 




bgstaffingstackedlogo2020a.jpg


PROPERTY MANAGEMENT SEGMENT
(dollars in thousands)

 Thirteen Weeks EndedTwenty-six Weeks Ended
June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
Contract field talent$23,000 $25,272 $43,279 $49,332 
Contingent placements506 454 1,110 941 
Revenue23,506 25,726 44,389 50,273 
Compensation and related15,058 16,090 28,344 31,254 
Other38 40 75 80 
Gross profit8,410 9,596 15,970 18,939 
Selling:
Compensation4,195 4,771 8,121 9,321 
Advertising, occupancy, and travel447 564 825 908 
Software, insurance, and professional fees296 336 669 632 
Other1,806 674 2,176 1,374 
Contributions to overhead1,666 3,251 4,179 6,704 
General and administrative:
Compensation2,184 2,365 4,245 4,678 
Software828 590 1,525 1,226 
Professional fees569 482 1,111 932 
Strategic alternatives review1,613 280 1,634 349 
Other638 677 1,273 1,580 
Depreciation and amortization259 332 588 671 
Operating loss(4,425)(1,475)(6,197)(2,732)
Interest expense, net(1,829)(1,105)(2,931)(2,386)
Income tax benefit from continuing operations1,392 498 2,031 989 
Net loss from continuing operations$(4,862)$(2,082)$(7,097)$(4,129)
Capital expenditures$13 $432 $13 $863 
Total assets$41,881 $50,240 $41,881 $50,240 





bgstaffingstackedlogo2020a.jpg


UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

For the Twenty-six Week Periods Ended June 29, 2025 and June 30, 2024
 20252024
Cash flows from operating activities  
Net loss$(4,458)$(1,553)
Net income from discontinued operations(2,640)(2,577)
Adjustments to reconcile net loss to net cash provided by activities:  
Depreciation58 83 
Amortization530 588 
Software as a service425 328 
Loss on disposal of property and equipment— 
Amortization of debt issuance costs598 89 
Provision for credit losses1,656 1,016 
Share-based compensation305 439 
Deferred income taxes, net of acquired deferred tax liability(1,378)1,436 
Net changes in operating assets and liabilities:  
Accounts receivable1,851 5,948 
Prepaid expenses(87)616 
Other current assets(393)820 
Deposits593 
Accounts payable1,288 160 
Accrued payroll and expenses3,263 (867)
Accrued interest287 (218)
Income taxes receivable(384)(771)
Other current liabilities— 2,116 
Operating leases(33)(33)
Net cash provided by continuing operating activities2,962 14,585 
Net cash provided by discontinued operating activities253 132 
Net cash provided by operating activities3,215 14,717 
Cash flows from investing activities  
Capital expenditures(13)(863)
Net cash used in continuing investing activities(13)(863)
Net cash used in discontinued investing activities(63)(132)
Net cash used in investing activities(76)(995)
Cash flows from financing activities  
Net borrowings (payments) under line of credit1,604 (10,808)
Principal payments on long-term debt(1,913)(850)
Payments of dividends— (1,639)
Issuance of ESPP shares134 244 
Issuance of shares under the 2013 Long-Term Incentive Plan— 102 
Payments of debt issuance costs(29)(545)
Net cash used in continuing financing activities(204)(13,496)
Net change in cash and cash equivalents of continuing operations2,745 226 
Cash and cash equivalents, beginning of period32 — 
Cash and cash equivalents, end of period$2,777 $226 
Supplemental cash flow information:  
Cash paid for interest, net$1,950 $2,417 
Cash paid for taxes, net of refunds$739 $636 



bgstaffingstackedlogo2020a.jpg


NON-GAAP FINANCIAL MEASURES

The financial results of BGSF, Inc. are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the U.S. Securities and Exchange Commission. To help the readers understand our financial performance, we supplements our GAAP financial results with Adjusted EBITDA and Adjusted EPS.

A non-GAAP financial measure is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA and Adjusted EPS are not measurements of financial performance under GAAP and should not be considered as alternatives to net income, net income per diluted share, operating income, or any other performance measure derived in accordance with GAAP, or as alternatives to cash flow from operating activities or measures of our liquidity. We believe that Adjusted EBITDA and Adjusted EPS are useful performance measures and are used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. In addition, the financial covenants in our credit agreement are based on EBITDA as defined in the credit agreement.

We define “Adjusted EBITDA" as earnings before interest expense, income taxes, depreciation and amortization expense, costs associated with the evaluation of potential strategic alternatives (“strategic alternatives review”), software as a service costs, and certain non-cash expenses such as share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance.

We define “Adjusted EPS” as diluted earnings per share eliminating amortization expense of intangible assets from acquisitions, the strategic alternatives review, software as a service costs, and certain non-cash expenses such as share-based compensation expense, as well as certain specific events that management does not consider in assessing our on-going operating performance, net of the respective income tax effect.

Reconciliation of Net Loss to Adjusted EBITDA
(dollars in thousands)
 Thirteen Weeks EndedTwenty-six Weeks EndedThirteen Weeks Ended
 June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
March 30,
2025
Net loss from continuing operations$(4,862)$(2,082)$(7,098)$(4,130)$(2,245)
Income tax benefit(1,392)(498)(2,031)(989)(630)
Interest expense, net1,829 1,105 2,931 2,386 1,102 
Operating loss(4,425)(1,475)(6,198)(2,733)(1,773)
Depreciation and amortization259 332 588 671 329 
Share-based compensation137 220 305 439 168 
Strategic alternatives review1,613 280 1,634 349 20 
Software as a service2
291 180 425 328 134 
Aged receivable adjustment980 199 1,070 324 90 
Adjusted EBITDA from continuing operations(1,145)(264)(2,176)(622)(1,032)
Adjusted EBITDA Margin (% of revenue)(4.9)%(1.0)%4.9 %1.2 %(5.4)%
Income from discontinued operations1,126 1,321 2,640 2,577 1,522 
Adjustments to discontinued operations1,142 1,901 3,090 4,001 1,405 
Adjusted EBITDA from discontinued operations2,268 3,222 5,730 6,578 2,927 
Adjusted EBITDA, net$1,123 $2,958 $3,554 $5,956 $1,895 
2 We capitalizes direct costs incurred in cloud computing implementation from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general, and administrative expenses.




bgstaffingstackedlogo2020a.jpg


Reconciliation of Net Loss EPS to Adjusted EPS
 Thirteen Weeks EndedTwenty-six Weeks EndedThirteen Weeks Ended
 June 29,
2025
June 30,
2024
June 29,
2025
June 30,
2024
March 30,
2025
Net loss from continuing operations per diluted share$(0.44)$(0.19)$(0.65)$(0.38)$(0.21)
Income tax benefit(0.13)(0.05)(0.18)(0.09)(0.06)
Interest expense, net0.17 0.10 0.27 0.22 0.10 
Operating loss(0.40)(0.14)(0.56)(0.25)(0.17)
Depreciation and amortization0.02 0.03 0.05 0.06 0.03 
Share-based compensation0.01 0.02 0.03 0.04 0.02 
Strategic alternatives review0.15 0.03 0.15 0.03 — 
Software as a service0.03 0.02 0.04 0.03 0.01 
Adjusted EPS from continuing operations(0.19)(0.04)(0.29)(0.09)(0.11)
Adjusted EPS from discontinued operations0.21 0.29 0.52 0.60 0.27 
Adjusted EPS$0.02 $0.25 $0.23 $0.51 $0.16 
2 We capitalizes direct costs incurred in cloud computing implementation from hosting arrangements, which are reported as a Software as a service and are expensed as incurred in selling, general, and administrative expenses.