XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 25, 2016
Current assets    
Accounts receivable (net of allowance for doubtful accounts of $473,573 at 2017 and 2016) $ 36,707,885 $ 33,328,900
Prepaid expenses 947,968 950,696
Income taxes receivable 190,912 0
Other current assets 143,237 154,673
Total current assets 37,990,002 34,434,269
Property and equipment, net 2,039,935 1,910,858
Other assets    
Deposits 2,907,104 2,657,517
Deferred income taxes, net 6,402,513 9,512,455
Intangible assets, net 37,323,286 23,514,376
Goodwill 17,970,049 9,184,659
Total other assets 64,602,952 44,869,007
Total assets 104,632,889 81,214,134
Current liabilities    
Long-term debt, current portion (net of deferred finance fees of $138,801 and $-0- for 2017 and 2016, respectively) 2,923,699 0
Accrued interest 330,630 100,868
Accounts payable 1,909,612 951,672
Accrued payroll and expenses 11,540,806 9,668,475
Accrued workers’ compensation 592,121 754,556
Contingent consideration, current portion 4,299,184 3,580,561
Other current liabilities 74,052 0
Income taxes payable 0 193,264
Total current liabilities 21,670,104 15,249,396
Line of credit (net of deferred finance fees of $747,716 and $264,520 for 2017 and 2016, respectively) 20,620,352 23,618,194
Long-term debt, less current portion (net of deferred finance fees of $246,030 and $-0- for 2017 and 2016, respectively) 20,578,970 0
Contingent consideration, less current portion 2,178,486 1,586,324
Other long-term liabilities 450,298 271,766
Total liabilities 65,498,210 40,725,680
Commitments and Contingencies
Preferred stock, $0.01 par value per share, 500,000 shares authorized, -0- shares issued and outstanding 0 0
Common stock, $0.01 par value per share; 19,500,000 shares authorized, 8,759,376 and 8,668,485 shares issued and outstanding for 2017 and 2016, respectively 87,594 86,685
Additional paid in capital 37,675,329 36,142,688
Retained earnings 1,371,756 4,259,081
Total stockholders’ equity 39,134,679 40,488,454
Total liabilities and stockholders’ equity $ 104,632,889 $ 81,214,134