XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Excess Purchase Price over Predecessor Basis [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022 72,701,257   (11,284,350)            
Balance at Dec. 31, 2022 $ 728,000 $ 1,016,138,000 $ (808,491,000) $ (202,116,000) $ 2,316,224,000 $ (65,102,000) $ 2,257,381,000 $ 1,874,000 $ 2,259,255,000
Unrealized gain (loss) on interest rate swaps, net of tax           2,309,000 2,309,000   2,309,000
Foreign currency translation adjustment           21,179,000 21,179,000 (38,000) 21,141,000
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 396,713                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 4,000 2,563,000         2,567,000   2,567,000
Net share settlement of restricted stock awards (in shares)     (45,611)            
Net share settlement of restricted stock awards     $ (5,496,000)       (5,496,000)   (5,496,000)
Stock repurchases (in shares)     (875,580)            
Stock repurchases $ (100,267) (100,267) (100,267)
Share-based compensation   30,306,000         30,306,000   30,306,000
Net income attributable to Generac Holdings Inc.         118,005,000   118,005,000   118,005,000
Net income               743,000  
Net income                 118,748,000
Redemption value adjustment         (10,883,000)   (10,883,000)   (10,883,000)
Payment of contingent consideration (in shares) 10,943   466,118            
Payment of contingent consideration $ 0 15,411,000 $ 33,396,000       48,807,000   48,807,000
Balance (in shares) at Sep. 30, 2023 73,108,913   (11,739,423)            
Balance at Sep. 30, 2023 $ 732,000 1,064,418,000 $ (880,858,000) (202,116,000) 2,423,346,000 (41,614,000) 2,363,908,000 2,579,000 2,366,487,000
Balance (in shares) at Jun. 30, 2023 73,097,016   (10,858,348)            
Balance at Jun. 30, 2023 $ 732,000 1,053,759,000 $ (779,892,000) (202,116,000) 2,363,015,000 (16,216,000) 2,419,282,000 2,474,000 2,421,756,000
Unrealized gain (loss) on interest rate swaps, net of tax           1,045,000 1,045,000   1,045,000
Foreign currency translation adjustment           (26,443,000) (26,443,000) (93,000) (26,536,000)
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 11,897                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 0 732,000         732,000   732,000
Net share settlement of restricted stock awards (in shares)     (5,495)            
Net share settlement of restricted stock awards     $ (699,000)       (699,000)   (699,000)
Stock repurchases (in shares)     (875,580)            
Stock repurchases $ (100,267) (100,267) (100,267)
Share-based compensation   9,927,000         9,927,000   9,927,000
Net income attributable to Generac Holdings Inc.         60,377,000   60,377,000   60,377,000
Net income               198,000  
Net income                 60,575,000
Redemption value adjustment         (46,000)   (46,000)   (46,000)
Balance (in shares) at Sep. 30, 2023 73,108,913   (11,739,423)            
Balance at Sep. 30, 2023 $ 732,000 1,064,418,000 $ (880,858,000) (202,116,000) 2,423,346,000 (41,614,000) 2,363,908,000 2,579,000 2,366,487,000
Balance (in shares) at Dec. 31, 2023 73,195,055   (13,057,298)            
Balance at Dec. 31, 2023 $ 733,000 1,070,386,000 $ (1,032,921,000) (202,116,000) 2,519,313,000 (15,143,000) 2,340,252,000 2,818,000 2,343,070,000
Unrealized gain (loss) on interest rate swaps, net of tax (9,925,000) (9,925,000) (9,925,000)
Foreign currency translation adjustment           (2,919,000) (2,919,000) 54,000 (2,865,000)
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 451,365                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 3,000 6,869,000         6,872,000   6,872,000
Net share settlement of restricted stock awards (in shares)     (54,281)            
Net share settlement of restricted stock awards     $ (6,771,000)       (6,771,000)   (6,771,000)
Stock repurchases (in shares)     (1,046,351)            
Stock repurchases     $ (152,743,000)       (152,743,000)   (152,743,000)
Share-based compensation   38,270,000         38,270,000   38,270,000
Net income attributable to Generac Holdings Inc.         199,089,000   199,089,000   199,089,000
Net income               151,000  
Net income                 199,240,000
Redemption value adjustment         (2,686,000)   (2,686,000)   (2,686,000)
Balance (in shares) at Sep. 30, 2024 73,646,420   (14,149,513)            
Balance at Sep. 30, 2024 $ 736,000 1,115,525,000 $ (1,192,435,000) (202,116,000) 2,715,716,000 (27,987,000) 2,409,439,000 3,023,000 2,412,462,000
Balance (in shares) at Jun. 30, 2024 73,608,578   (13,446,797)            
Balance at Jun. 30, 2024 $ 736,000 1,101,074,000 $ (1,088,426,000) (202,116,000) 2,601,974,000 (43,529,000) 2,369,713,000 2,806,000 2,372,519,000
Unrealized gain (loss) on interest rate swaps, net of tax           (10,177,000) (10,177,000)   (10,177,000)
Foreign currency translation adjustment           25,719,000 25,719,000 181,000 25,900,000
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price (in shares) 37,842                
Common stock issued under equity incentive plans, net of shares withheld for employee taxes and strike price $ 0 1,336,000         1,336,000   1,336,000
Net share settlement of restricted stock awards (in shares)     (12,005)            
Net share settlement of restricted stock awards     $ (1,875,000)       (1,875,000)   (1,875,000)
Stock repurchases (in shares)     (690,711)            
Stock repurchases     $ (102,134)       (102,134)   (102,134)
Share-based compensation   13,115,000         13,115,000   13,115,000
Net income attributable to Generac Holdings Inc.         113,742,000   113,742,000   113,742,000
Net income               36,000  
Net income                 113,778,000
Redemption value adjustment                 0
Balance (in shares) at Sep. 30, 2024 73,646,420   (14,149,513)            
Balance at Sep. 30, 2024 $ 736,000 $ 1,115,525,000 $ (1,192,435,000) $ (202,116,000) $ 2,715,716,000 $ (27,987,000) $ 2,409,439,000 $ 3,023,000 $ 2,412,462,000