XML 79 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 9 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

9.

Goodwill and Intangible Assets

 

The changes in the carrying amount of goodwill by reportable segment for the years ended December 31, 2019 and 2018 are as follows:

 

   

Domestic

   

International

   

Total

 

Balance at December 31, 2017

  $ 621,451     $ 100,072     $ 721,523  

Acquisitions of businesses, net

    -       46,788       46,788  

Foreign currency translation

    -       (3,656 )     (3,656 )

Balance at December 31, 2018

    621,451       143,204       764,655  

Acquisitions of businesses, net

    37,758       3,078       40,836  

Foreign currency translation

    -       (207 )     (207 )

Balance at December 31, 2019

  $ 659,209     $ 146,075     $ 805,284  

 

Refer to Note 3, “Acquisitions,” to the consolidated financial statements for further information regarding the Company’s acquisitions.

 

The details of the gross goodwill applicable to each reportable segment at December 31, 2019 and 2018 are as follows:

 

   

Year Ended December 31, 2019

   

Year Ended December 31, 2018

 
   

Gross

   

Accumulated Impairment

   

Net

   

Gross

   

Accumulated Impairment

   

Net

 

Domestic

  $ 1,162,402     $ (503,193 )   $ 659,209     $ 1,124,644     $ (503,193 )   $ 621,451  

International

    150,686       (4,611 )     146,075       147,815       (4,611 )     143,204  

Total

  $ 1,313,088     $ (507,804 )   $ 805,284     $ 1,272,459     $ (507,804 )   $ 764,655  

 

The following table summarizes intangible assets by major category as of December 31, 2019 and 2018:

 

   

Weighted Average

   

December 31, 2019

   

December 31, 2018

 
   

Amortization Years

   

Gross

   

Accumulated Amortization

   

Net Book Value

   

Gross

   

Accumulated Amortization

   

Net Book Value

 

Finite-lived intangible assets:

                                                       

Tradenames

    9     $ 56,669     $ (36,613 )   $ 20,056     $ 56,378     $ (32,416 )   $ 23,962  

Customer lists

    12       369,932       (314,380 )     55,552       368,343       (307,149 )     61,194  

Patents

    13       131,086       (110,554 )     20,532       131,030       (101,060 )     29,970  

Developed technology

    9       82,886       (17,872 )     65,014       13,169       (12,058 )     1,111  

Software

    -       1,046       (1,046 )     -       1,046       (1,046 )     -  

Non-compete/other

    4       12,063       (3,804 )     8,259       3,829       (1,897 )     1,932  

Total finite-lived intangible assets

          $ 653,682     $ (484,269 )   $ 169,413     $ 573,795     $ (455,626 )   $ 118,169  

Indefinite-lived tradenames

            128,321       -       128,321       128,321       -       128,321  

Total intangible assets

          $ 782,003     $ (484,269 )   $ 297,734     $ 702,116     $ (455,626 )   $ 246,490  

 

Amortization of intangible assets was $28,644, $22,112 and $28,861 in 2019, 2018 and 2017, respectively. Excluding the impact of any future acquisitions, the Company estimates amortization expense for the next five years will be as follows: 2020$31,237; 2021 - $29,473; 2022 - $22,226; 2023 - $18,344; 2024 - $16,156.