XML 49 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 6 - Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Disaggregation of Revenue [Table Text Block]
   
Net Sales by Segment
 
   
Year Ended December 31, 2018
 
Product Classes
 
Domestic
   
International
   
Total
 
Residential products
  $
990,631
    $
52,108
    $
1,042,739
 
Commercial & industrial products
   
464,066
     
356,204
     
820,270
 
Other
   
125,628
     
34,827
     
160,455
 
Total net sales
  $
1,580,325
    $
443,139
    $
2,023,464
 
   
Year Ended December 31, 2017
 
Product Classes
 
Domestic
   
International
   
Total
 
Residential products
  $
815,125
    $
55,365
    $
870,490
 
Commercial & industrial products
   
385,575
     
298,778
     
684,353
 
Other
   
102,806
     
21,724
     
124,530
 
Total net sales
  $
1,303,506
    $
375,867
    $
1,679,373
 
   
Year Ended December 31, 2016
 
Product Classes
 
Domestic
   
International
   
Total
 
Residential products
  $
730,288
    $
38,888
    $
769,176
 
Commercial & industrial products
   
346,094
     
212,374
     
558,468
 
Other
   
100,467
     
19,632
     
120,099
 
Total net sales
  $
1,176,849
    $
270,894
    $
1,447,743
 
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   
Adjusted EBITDA
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
Domestic
  $
388,685
    $
290,290
    $
259,563
 
International
   
35,867
     
27,010
     
16,959
 
Total adjusted EBITDA
  $
424,552
    $
317,300
    $
276,522
 
                         
Interest expense
   
(40,956
)    
(42,667
)    
(44,568
)
Depreciation and amortization
   
(47,408
)    
(51,988
)    
(54,418
)
Non-cash write-down and other adjustments (1)
   
(3,532
)    
(2,923
)    
(357
)
Non-cash share-based compensation expense (2)
   
(14,563
)    
(10,205
)    
(9,493
)
Loss on extinguishment of debt (3)
   
(1,332
)    
-
     
(574
)
Loss on change in contractual interest rate (4)
   
-
     
-
     
(2,957
)
Transaction costs and credit facility fees (5)
   
(3,883
)    
(2,145
)    
(2,442
)
Business optimization expenses (6)
   
(952
)    
(2,912
)    
(7,316
)
Other
   
(850
)    
(761
)    
(700
)
Income before provision for income taxes
  $
311,076
    $
203,699
    $
153,697
 
   
Assets
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
Domestic
  $
1,868,554
    $
1,612,607
    $
1,525,950
 
International
   
557,760
     
413,358
     
340,019
 
Total
  $
2,426,314
    $
2,025,965
    $
1,865,969
 
   
Depreciation and Amortization
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
Domestic
  $
35,586
    $
37,962
    $
42,346
 
International
   
11,822
     
14,026
     
12,072
 
Total
  $
47,408
    $
51,988
    $
54,418
 
   
Capital Expenditures
 
   
Year Ended December 31,
 
   
2018
   
2017
   
2016
 
Domestic
  $
38,242
    $
29,258
    $
26,936
 
International
   
9,359
     
4,003
     
3,531
 
Total
  $
47,601
    $
33,261
    $
30,467